| Revenue | DKK -16K | +9% |
| EBITDA | DKK -16K | -9% |
| Net profit | DKK 117K | +28% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 4,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -20 | -19 | -14 | -14 | -22 | -19 | -16 | -23 | -26 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 133 | -20 | -19 | -14 | -14 | -22 | -19 | -16 | -23 | -30 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 133 | -20 | -19 | -14 | -14 | -22 | -19 | -16 | -23 | -30 | -15 | -16 |
| Net financials | -50 | -16 | 177 | 210 | 37 | 108 | -35 | 208 | 163 | 481 | 957 | 84 | 143 |
| Profit before tax | 96 | 117 | 157 | 191 | 23 | 94 | -57 | 189 | 146 | 458 | 928 | 70 | 127 |
| Tax | 37 | 34 | 40 | 47 | 2 | 18 | -0 | 29 | 8 | 18 | -27 | -22 | 9 |
| Net profit | 59 | 83 | 117 | 145 | 21 | 76 | -57 | 161 | 138 | 440 | 954 | 92 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.219 | 2.473 | 2.558 | 2.520 | 2.441 | 2.516 | 2.299 | 2.377 | 2.618 | 3.166 | 4.396 | 4.192 | 4.325 |
| Equity | — | 2.240 | 2.309 | 2.254 | 2.224 | 2.300 | 2.243 | 2.350 | 2.489 | 2.928 | 3.883 | 3.974 | 4.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 233 | 249 | 266 | 216 | 216 | 57 | 27 | 129 | 238 | 513 | 218 | 233 |
| Total debt | 13 | 233 | 249 | 266 | 216 | 216 | 57 | 27 | 129 | 238 | 513 | 218 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|