| Revenue | DKK -49K | +25% |
| EBITDA | DKK -49K | -25% |
| Net profit | DKK 488K | +146% |
| Total assets | DKK 2,2M | +35% |
| Equity | DKK 1,7M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | — | — | -23 | -35 | -26 | -31 | -45 | -50 | -33 | -53 | -39 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 0 | 0 | -23 | -35 | -26 | -31 | -45 | -50 | -33 | -53 | -39 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 0 | 0 | -23 | -35 | -26 | -31 | -45 | -50 | -33 | -53 | -39 | -49 |
| Net financials | -179 | 0 | 0 | 380 | -36 | 194 | -132 | 171 | 228 | 273 | -459 | 239 | 600 |
| Profit before tax | -146 | 0 | 0 | 357 | -70 | 168 | -164 | 126 | 178 | 240 | -512 | 200 | 551 |
| Tax | -27 | -0 | -0 | 80 | -21 | 25 | -42 | 32 | 48 | 59 | 59 | 1 | 63 |
| Net profit | -118 | 0 | 0 | 277 | -49 | 143 | -122 | 94 | 130 | 181 | -571 | 199 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.900 | 0 | 0 | 2.955 | 2.416 | 2.090 | 1.865 | 1.774 | 2.015 | 2.247 | 1.598 | 1.641 | 2.219 |
| Equity | 2.735 | 0 | 0 | 2.857 | 2.315 | 1.964 | 1.711 | 1.697 | 1.717 | 1.784 | 1.099 | 1.180 | 1.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -165 | 0 | 0 | 99 | 101 | 126 | 154 | 77 | 298 | 463 | 499 | 461 | 552 |
| Total debt | -165 | 0 | 0 | 99 | 101 | 126 | 154 | 77 | 298 | 463 | 499 | 461 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Haffner | Audit | 0 companies |