| Revenue | DKK 9,5M | +18% |
| EBITDA | DKK 2,7M | +62% |
| Net profit | DKK 2,1M | +68% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 15,8M | +9% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.547 | 7.105 | 8.064 | 9.264 | 9.231 | 8.715 | 9.098 | 8.090 | 8.503 | 7.540 | 7.029 | 8.082 | 9.515 |
| Staff expenses | -5.519 | -5.372 | -6.157 | -6.921 | -7.239 | -7.093 | -7.014 | -6.755 | -6.126 | -5.819 | -6.163 | -6.391 | -6.770 |
| EBITDA | 1.028 | 1.733 | 1.907 | 2.343 | 1.992 | 1.622 | 2.084 | 1.335 | 2.377 | 1.721 | 865 | 1.690 | 2.745 |
| Depreciation & amort. | -127 | -50 | -55 | -34 | -54 | -113 | -161 | -189 | -197 | -174 | -124 | -131 | -131 |
| EBIT | 901 | 1.683 | 1.852 | 2.309 | 1.938 | 1.509 | 1.923 | 1.146 | 2.180 | 1.547 | 741 | 1.559 | 2.614 |
| Net financials | -362 | -238 | -183 | -211 | -286 | -152 | -186 | -47 | -54 | -7 | -90 | 14 | 32 |
| Profit before tax | 540 | 1.444 | 1.668 | 2.098 | 1.652 | 1.358 | 1.737 | 1.099 | 2.126 | 1.540 | 651 | 1.573 | 2.646 |
| Tax | 140 | 368 | 411 | 496 | 366 | 303 | 369 | 245 | 495 | 342 | 148 | 349 | 584 |
| Net profit | 399 | 1.076 | 1.257 | 1.601 | 1.286 | 1.055 | 1.368 | 854 | 1.631 | 1.198 | 503 | 1.224 | 2.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.882 | 12.909 | 15.187 | 18.574 | 23.220 | 21.890 | 20.240 | 17.331 | 18.402 | 16.981 | 21.756 | 19.355 | 19.505 |
| Equity | 3.150 | 3.726 | 4.983 | 6.584 | 7.870 | 8.925 | 10.293 | 11.148 | 12.479 | 13.377 | 13.580 | 14.504 | 15.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.732 | 9.183 | 10.204 | 11.990 | 13.980 | 12.965 | 9.947 | 6.183 | 5.923 | 3.604 | 8.176 | 4.851 | 3.740 |
| Total debt | 11.732 | 9.183 | 10.204 | 11.990 | 15.349 | 12.965 | 9.947 | 6.183 | 5.923 | 3.604 | 8.176 | 4.851 | 3.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN JESPERSEN/CONNIE GILDBERG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Jespersen | Management | 0 companies |
| Martin Gildberg Jespersen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Emilie Gildberg Grøn | Board of Directors | 0 companies |
| Bent Gildberg | Chairman | 0 companies |
| Jørgen Oggesen | Board of Directors | 0 companies |
| Connie Catharina Friis Gildberg | Chairman | 0 companies |