| Revenue | DKK -1K | +8% |
| EBITDA | DKK -1K | -8% |
| Net profit | DKK -22K | -662% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -18 | 342 | 76 | 4 | — | -2 | -1 | -1 | -5 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -18 | 342 | 76 | 4 | 619 | -2 | -1 | -1 | -5 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -18 | 342 | 76 | 4 | 619 | -2 | -1 | -1 | -5 | -1 | -1 | -1 |
| Net financials | -26 | -12 | 362 | 85 | 17 | -612 | -78 | -36 | 180 | 139 | 65 | -30 | -19 |
| Profit before tax | -28 | -14 | 352 | 83 | 17 | 7 | -81 | -37 | 179 | 134 | 64 | -31 | -20 |
| Tax | 1 | 1 | -0 | 1 | -11 | -11 | -1 | -0 | 1 | 1 | -0 | -35 | 3 |
| Net profit | -29 | -15 | 352 | 82 | 29 | 18 | -80 | -37 | 179 | 133 | 64 | 4 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 474 | 828 | 912 | 940 | 1.304 | 1.213 | 1.111 | 1.314 | 1.448 | 1.513 | 1.471 | 1.455 |
| Equity | 460 | 445 | 797 | 879 | 907 | 897 | 801 | 764 | 943 | 1.076 | 1.140 | 1.144 | 1.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 29 | 31 | 34 | 33 | 408 | 411 | 347 | 372 | 372 | 373 | 327 | 334 |
| Total debt | 27 | 29 | 31 | 34 | 33 | 408 | 411 | 347 | 372 | 372 | 373 | 327 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
PN Management | Management | 2015 | — | — |
MB Management | Management | 2001 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2003 | |
PROLOG DEVELOPMENT CENTER HOLDING A/S | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Poul Neumeyer | Management | 0 companies |
| Michael Bjerg Andersen | Management | 0 companies |
| Jens Brinksten | Chief Executive Officer | 0 companies |
| Mie Neumeyer Rose | Board of Directors | 0 companies |
| Finn Grønskov | Board of Directors | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Leo Schou-Jensen | Board of Directors | 0 companies |