| Revenue | DKK 0 | — |
| EBITDA | DKK -80K | +47% |
| Net profit | DKK 974K | -82% |
| Total assets | DKK 32,7M | -7% |
| Equity | DKK 32,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | -52 | -87 | -87 | -56 | -69 | -94 | -133 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -52 | -87 | -87 | -56 | -69 | -94 | -133 | -112 | -120 | -109 | -116 | -149 | -80 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -58 | -92 | -87 | -56 | -69 | -94 | -133 | -112 | -120 | -109 | -116 | -149 | -80 |
| Net financials | 4.197 | 239 | 632 | 3.435 | 1.869 | 2.937 | -1.063 | 4.237 | 4.844 | 6.001 | -1.535 | 3.414 | 6.318 | 1.340 |
| Profit before tax | 4.025 | 181 | 539 | 3.348 | 1.814 | 2.868 | -1.157 | 4.104 | 4.733 | 5.881 | -1.644 | 3.298 | 6.168 | 1.260 |
| Tax | -0 | -0 | 50 | 13 | 64 | 21 | 12 | -4 | -277 | 72 | -514 | -15 | 824 | 286 |
| Net profit | 4.025 | 181 | 489 | 3.335 | 1.750 | 2.847 | -1.169 | 4.107 | 5.009 | 5.809 | -1.130 | 3.313 | 5.345 | 974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.356 | 36.878 | 35.174 | 36.110 | 33.214 | 33.261 | 29.591 | 29.999 | 33.008 | 35.560 | 33.186 | 31.876 | 34.994 | 32.692 |
| Equity | 36.926 | 33.607 | 33.897 | 35.231 | 33.181 | 33.228 | 29.559 | 29.966 | 32.976 | 35.225 | 33.094 | 31.808 | 34.352 | 32.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 2.045 | 60 | 879 | 33 | 33 | 33 | 33 | 33 | 335 | 91 | 69 | 642 | 166 |
| Total debt | 1.886 | 2.045 | 60 | 879 | 33 | 33 | 33 | 33 | 33 | 335 | 91 | 69 | 642 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
RL Management | Management | 2001 | — | — |
RC | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rikke Lykke Unger-Downing | Management | 0 companies |
| Revisionsfirmaet Conrevi ApS | Audit | 0 companies |