| Revenue | DKK 6,5M | -20% |
| EBITDA | DKK -2,2M | -259% |
| Net profit | DKK -1,4M | -209% |
| Total assets | DKK 7,6M | -3% |
| Equity | DKK 3,2M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.439 | 9.612 | 7.766 | 8.154 | 6.540 |
| Staff expenses | -7.280 | -7.373 | -7.998 | -8.779 | -8.743 |
| EBITDA | 1.159 | 2.239 | -232 | -625 | -2.245 |
| Depreciation & amort. | -78 | -66 | -61 | -42 | -53 |
| EBIT | 1.081 | 2.173 | -293 | -668 | -2.299 |
| Net financials | 15 | 111 | -271 | 92 | 430 |
| Profit before tax | 1.096 | 2.284 | -564 | -575 | -1.869 |
| Tax | 241 | 503 | -124 | -127 | -484 |
| Net profit | 855 | 1.781 | -440 | -449 | -1.385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.540 | 10.655 | 8.715 | 7.770 | 7.555 |
| Equity | 5.513 | 6.694 | 5.054 | 4.605 | 3.221 |
| Long-term debt | 379 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.648 | 3.961 | 3.661 | 3.165 | 4.335 |
| Total debt | 4.027 | 3.961 | 3.661 | 3.165 | 4.335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2000 |
| Former (1) | ||
GL Audit | Audit | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 2000 – 2004 | |
| Chairman | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Mammen Ehlers | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Henrik Hartung Ehlers | Chairman | 0 companies |
| Jan Schmidt | Board of Directors | 0 companies |
| Peter Ehlers Schmidt | Board of Directors | 0 companies |
| Villy Ehlers | Chairman | 0 companies |