| Revenue | DKK 2,3M | +266% |
| EBITDA | DKK 2,2M | +325% |
| Net profit | DKK 2,8M | +81% |
| Total assets | DKK 28,9M | +6% |
| Equity | DKK 28,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -35 | -72 | -25 | -26 | -11 | -13 | — | — | — | — | 845 | 1.721 | 632 | 2.313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -97 | -96 | -116 | -120 |
| EBITDA | 28 | 37 | 101 | -25 | -26 | -11 | -13 | -13 | -1.767 | -89 | 1.503 | 748 | 1.625 | 516 | 2.193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 37 | 101 | -25 | -26 | -11 | -13 | -13 | -1.767 | -89 | 1.503 | 748 | 1.625 | 516 | 2.193 |
| Net financials | 979 | 5.025 | 1.634 | 4.135 | -280 | 1.351 | 2.880 | 1.352 | -1.557 | 1.197 | 3.342 | -828 | 3.038 | 1.980 | 3.134 |
| Profit before tax | 1.007 | 5.062 | 1.734 | 4.109 | -305 | 1.340 | 2.867 | 1.340 | -1.592 | 1.175 | 3.571 | -950 | 2.924 | 1.834 | 2.994 |
| Tax | 19 | 41 | 253 | 279 | 23 | 169 | 95 | 79 | 31 | 273 | 428 | -398 | 261 | 257 | 146 |
| Net profit | 988 | 5.021 | 1.481 | 3.830 | -328 | 1.171 | 2.771 | 1.261 | -1.623 | 901 | 3.144 | -552 | 2.664 | 1.577 | 2.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.184 | 16.475 | 17.692 | 21.479 | 20.665 | 23.868 | 26.293 | 27.276 | 25.700 | 25.128 | 28.216 | 27.580 | 26.202 | 27.384 | 28.903 |
| Equity | — | 16.109 | 17.493 | 21.226 | 20.798 | 21.869 | 24.536 | 25.692 | 23.960 | 24.751 | 27.817 | 27.151 | 25.914 | 27.369 | 28.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 366 | 199 | 252 | -134 | 2.000 | 1.756 | 1.585 | 1.740 | 104 | 398 | 429 | 288 | 14 | 284 |
| Total debt | 0 | 366 | 199 | 252 | -134 | 2.000 | 1.756 | 1.585 | 1.740 | 377 | 398 | 429 | 288 | 14 | 284 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|