| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK -27K | +67% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 1,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -17 | -66 | -235 | -28 | -10 | -13 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -11 | -12 | -13 | -17 | -66 | -235 | -28 | -10 | -13 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -11 | -12 | -13 | -17 | -66 | -235 | -28 | -10 | -13 | -12 | -12 | -14 |
| Net financials | 474 | 29 | 268 | -131 | -134 | 274 | 101 | 410 | 23 | 726 | -355 | 14 | -68 | -13 |
| Profit before tax | 467 | 19 | 256 | -143 | -147 | 258 | 35 | 175 | -5 | 716 | -368 | 2 | -81 | -27 |
| Tax | 15 | 2 | 5 | -9 | 1 | -5 | 0 | 25 | -10 | 156 | -0 | -0 | -0 | -0 |
| Net profit | 452 | 18 | 252 | -135 | -148 | 263 | 35 | 150 | 5 | 560 | -368 | 2 | -81 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.945 | 1.868 | 2.120 | 1.876 | 1.641 | 1.914 | 1.946 | 1.830 | 1.685 | 2.279 | 1.807 | 1.544 | 1.345 | 1.197 |
| Equity | — | — | 2.096 | 1.861 | 1.613 | 1.775 | 1.706 | 1.757 | 1.662 | 2.122 | 1.641 | 1.528 | 1.329 | 1.181 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 24 | 25 | 11 | 28 | 139 | 240 | 74 | 23 | 158 | 166 | 16 | 16 | 16 |
| Total debt | 23 | 24 | 25 | 15 | 28 | 139 | 240 | 74 | 23 | 158 | 166 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Heinrich Ejsted | Audit | 0 companies |
| Allan Heinrich Scheef | Board of Directors | 0 companies |
| Annelise Risom Marcussen | Chairman | 0 companies |