| Revenue | DKK 0 | — |
| EBITDA | DKK -68K | -602% |
| Net profit | DKK 3M | +474% |
| Total assets | DKK 8,4M | +52% |
| Equity | DKK 7,4M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -9 | 28 | 33 | 33 | 0 | -42 | 440 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -9 | -13 | -7 | -8 | -60 | -42 | 440 | -7 | -11 | -10 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -433 | -0 | -0 | -0 | -0 | -0 | -116 |
| EBIT | -9 | -8 | -8 | -9 | -13 | -7 | -8 | -493 | -42 | 440 | -7 | -11 | -10 | -185 |
| Net financials | 387 | 569 | 393 | 156 | 1.303 | 1.138 | -280 | 34 | 145 | 157 | 1.661 | 396 | 617 | 3.181 |
| Profit before tax | 378 | 560 | 385 | 148 | 1.290 | 1.131 | -287 | -458 | 103 | 597 | 1.654 | 385 | 607 | 2.996 |
| Tax | 1 | -0 | 16 | 5 | 1 | 28 | -11 | -17 | -9 | -0 | 4 | 14 | 83 | -11 |
| Net profit | 378 | 560 | 369 | 143 | 1.289 | 1.103 | -277 | -442 | 112 | 597 | 1.649 | 371 | 524 | 3.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.530 | 2.842 | 2.911 | 3.752 | 4.438 | 4.489 | 3.770 | 3.161 | 3.213 | 3.747 | 5.334 | 5.211 | 5.521 | 8.399 |
| Equity | 2.573 | 2.834 | 2.903 | 2.746 | 3.935 | 4.538 | 3.761 | 3.153 | 3.204 | 3.738 | 5.324 | 5.195 | 5.469 | 7.391 |
| Long-term debt | 0 | 0 | 0 | 437 | 403 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 |
| Short-term debt | -44 | 9 | 9 | 569 | 100 | -34 | 9 | 9 | 9 | 9 | 9 | 16 | 9 | 1.006 |
| Total debt | -44 | 9 | 9 | 1.006 | 503 | -49 | 9 | 9 | 9 | 9 | 9 | 16 | 52 | 1.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Founder | Founder | 2000 | — | — |
LP Unofficial title | Unofficial title | 2025 | — | — |
BM Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Fredsgaard | Founder | 0 companies |
| Lars Peter Behrend | Unofficial title | 0 companies |
| Birgit Marie Fredsgaard | Founder | 0 companies |
| Mikkel Bøhme Fredsgaard | Board of Directors | 0 companies |
| Kurt Astrup | Board of Directors | 0 companies |
| Marie Bøhme Fredsgaard | Board of Directors | 0 companies |
| Vinnie Baun | Chairman | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |