| Revenue | DKK 360K | -22% |
| EBITDA | DKK -40K | -177% |
| Net profit | DKK -51K | -418% |
| Total assets | DKK 638K | -17% |
| Equity | DKK 465K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | 207 | 261 | 210 | 240 | 123 | 241 | 96 | 295 | 540 | 515 | 459 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -353 | -459 | -407 | -400 |
| EBITDA | -153 | 207 | 261 | 245 | 240 | 123 | 241 | 96 | 150 | 187 | 56 | 52 | -40 |
| Depreciation & amort. | -79 | -180 | -195 | -236 | -243 | -239 | -182 | -191 | -42 | -95 | -97 | -35 | -35 |
| EBIT | -232 | 28 | 66 | 9 | -2 | -116 | 59 | -95 | 108 | 92 | -41 | 17 | -75 |
| Net financials | -606 | -23 | -5 | -0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -1 | -0 |
| Profit before tax | 374 | 5 | 62 | 9 | -2 | -117 | 59 | -95 | 108 | 91 | -42 | 16 | -75 |
| Tax | -58 | 5 | 14 | -22 | -1 | -26 | 13 | -21 | 33 | 5 | -0 | -0 | -24 |
| Net profit | 432 | -0 | 48 | 31 | -2 | -91 | 46 | -74 | 75 | 86 | -42 | 16 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 626 | 737 | 562 | 626 | 432 | 542 | 393 | 474 | 732 | 596 | 769 | 638 |
| Equity | 424 | 424 | 472 | 503 | 501 | 410 | 456 | 381 | 456 | 542 | 501 | 517 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -326 | 171 | 236 | 52 | 22 | 22 | 87 | 12 | 18 | 190 | 96 | 252 | 173 |
| Total debt | -326 | 171 | 236 | 52 | 126 | 22 | 87 | 12 | 18 | 190 | 96 | 252 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUSIC HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Valbro | Management | 0 companies |
| Peter Torp | Board of Directors | 0 companies |