| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | — |
| Equity | — | — |
| Employees | 59 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.331.534 | 1.313.001 | 1.522.497 | 1.689.447 | 1.564.121 | 930.572 | 1.217.211 | 1.658.842 | — | — |
| Staff expenses | -73.822 | -67.491 | -63.075 | -68.703 | -77.342 | -82.219 | -61.948 | -64.485 | -0 | -0 |
| EBITDA | 251.507 | 89.940 | 238.258 | 284.237 | 250.517 | 46.895 | 242.943 | 439.623 | — | — |
| Depreciation & amort. | -9.213 | -11.249 | -12.065 | -16.381 | -13.990 | -9.948 | -7.954 | -6.065 | -0 | -0 |
| EBIT | 242.295 | 78.691 | 226.193 | 267.856 | 236.527 | 36.947 | 234.989 | 433.558 | — | — |
| Net financials | -11.886 | 22.149 | 7.763 | 3.499 | -6.816 | -14.750 | -1.036 | 4.084 | 0 | 0 |
| Profit before tax | 230.408 | 100.840 | 233.956 | 271.355 | 229.711 | 22.197 | 233.953 | 437.642 | — | — |
| Tax | 55.932 | 22.669 | 47.679 | 63.826 | 54.354 | 9.834 | 51.843 | 97.726 | -0 | -0 |
| Net profit | 174.476 | 78.170 | 186.277 | 207.529 | 175.357 | 12.363 | 182.110 | 339.916 | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394.597 | 1.037.179 | 594.094 | 824.240 | 895.041 | 787.690 | 1.118.586 | 1.531.751 | 0 | 0 |
| Equity | -12.517 | 67.816 | 252.741 | 463.265 | 638.630 | 649.358 | 831.921 | 1.171.871 | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406.510 | 908.372 | 280.438 | 300.117 | 256.130 | 138.107 | 286.522 | 359.751 | 0 | 0 |
| Total debt | 406.510 | 908.372 | 280.438 | 300.117 | 256.130 | 138.107 | 286.522 | 359.751 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy | Deputy | 2011 | — | — |
ET | Audit | 2001 | — | — |
RG Deputy | Deputy | 2003 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Deputy | Deputy | 2003 | — | — |
PE Management | Management | 2001 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PA Management | Management | 2000 | — | — |
IA Deputy | Deputy | 2019 | — | — |
JM Deputy | Deputy | 2023 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Møllebjerg Ovesen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Roberto Giuseppe Balzano | Deputy | 0 companies |
| Thor Johan Markus Ek | Chief Executive Officer | 0 companies |
| Johan Martin Marsøe | Deputy | 0 companies |
| Peter Erik Grønlund | Management | 0 companies |
| Max Daniel Per Stenborg Knagge | Chief Executive Officer | 0 companies |
| Kenneth Evan Marx | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ian Andrew Flett | Deputy | 0 companies |
| Jacek Michal Rosik | Deputy | 0 companies |
| Leif Christian Rasmussen | Chief Executive Officer | 0 companies |
| Vibeke Haans | Chief Executive Officer | 0 companies |
| Uffe Mygind Krempel | Board of Directors | 0 companies |
| Hans Olof Mattias Forsberg | Board of Directors | 0 companies |
| Bo Benny Helge Zakrisson | Board of Directors | 0 companies |
| Francis Georg Becht | Board of Directors | 0 companies |
| Michael Vedel Visby | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ulf Håkan Ericson | Chairman | 0 companies |
| Kjetil Håbjørg | Board of Directors | 0 companies |
| Erik Olof Berggren Lindberg | Board of Directors | 0 companies |
| Hans-Henrik Hedegaard | Board of Directors | 0 companies |
| Eivind Roald | Chairman | 0 companies |
| Simon Pauck Hansen | Board of Directors | 0 companies |
| Jørgen Erik Geisler | Deputy Chairman | 0 companies |
| Hans-Erik Bakkland | Board of Directors | 0 companies |
| Paulus Carolus Josephus Verhagen | Chairman | 0 companies |
| Gunnar Reitan | Chairman | 0 companies |
| Sanne Weidner | Board of Directors | 0 companies |
| Pernille Ormholt Vang | Board of Directors | 0 companies |
| Kjetil Grønevik | Board of Directors | 0 companies |
| Gunnar Holm | Board of Directors | 0 companies |
| Johan Henrik Tobias Jönsson | Chairman | 0 companies |
| Birgitte Charlotte Maria Svensson | Board of Directors | 0 companies |
| Jens Flemming Jensen | Board of Directors | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Jan Henrik Jaqué | Board of Directors | 0 companies |
| Martin Forsberg | Board of Directors | 0 companies |
| Carl Tomas Ekroth | Board of Directors | 0 companies |
| Marie Elisabeth Ehrling | Deputy Chairman | 0 companies |
| Johnny Svela | Board of Directors | 0 companies |
| Erik Harald Lautmann | Board of Directors | 0 companies |
| Mattias Forsberg | Chairman | 0 companies |
| Michael Beck | Board of Directors | 0 companies |
| Tommy Nilsson | Board of Directors | 0 companies |
| Morten Jørn Larsen | Board of Directors | 0 companies |
| Jørgen Lindegaard | Board of Directors | 0 companies |
| Ragnar Hugo Wilton | Board of Directors | 0 companies |
| Thomas Arne Fischer | Board of Directors | 0 companies |
| Bernhard Andre Rikardsen | Board of Directors | 0 companies |
| hans Göran Lindh | Board of Directors | 0 companies |
| Karl Hugo Sandlund | Board of Directors | 0 companies |
| Mürvet Sahin | Board of Directors | 0 companies |
| Bjørn Grønlund | Board of Directors | 0 companies |
| Lars Åke Lindgren | Board of Directors | 0 companies |
| Johnny Brøndum Hansen | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Deputy Chairman | 0 companies |
| Karl Hugo Sandlund | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Karl Robin Joakim Landholm | Chairman | 0 companies |
| Borislava Ognianova Hristova | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Kjetil Håbjørg | Chairman | 0 companies |
| Lars Sandahl Sørensen | Chairman | 0 companies |