| Revenue | DKK -30K | +12% |
| EBITDA | DKK -30K | -12% |
| Net profit | DKK 374K | -36% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 6,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | -215 | 553 | 492 | 0 | — | -14 | -18 | -21 | -15 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -16 | -228 | 540 | 477 | -11 | -15 | -14 | -18 | -21 | -15 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -16 | -228 | 540 | 477 | -11 | -15 | -14 | -18 | -21 | -15 | -27 | -30 |
| Net financials | 604 | -197 | -482 | 757 | 646 | 869 | -948 | 373 | 514 | 647 | 511 | 644 | 440 |
| Profit before tax | 608 | -214 | -495 | 743 | 631 | 858 | -962 | 510 | 496 | 625 | 496 | 617 | 410 |
| Tax | 2 | 23 | 11 | 71 | 36 | 37 | -0 | -164 | -12 | 65 | -20 | 37 | 37 |
| Net profit | 606 | -237 | -506 | 672 | 595 | 821 | -962 | 674 | 508 | 561 | 516 | 580 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.579 | 5.409 | 5.428 | 5.975 | 4.064 | 4.972 | 3.708 | 5.742 | 5.321 | 5.876 | 6.686 | 7.323 | 7.694 |
| Equity | 3.141 | 2.856 | 2.350 | 2.974 | 3.520 | 4.341 | 3.378 | 4.002 | 4.454 | 4.959 | 5.417 | 5.938 | 6.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.438 | 2.553 | 3.078 | 3.001 | 544 | 631 | 330 | 1.740 | 867 | 917 | 1.268 | 1.385 | 1.504 |
| Total debt | 2.438 | 2.553 | 3.078 | 3.001 | 544 | 631 | 330 | 1.740 | 867 | 917 | 1.268 | 1.385 | 1.504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|