| Revenue | DKK 92K | -5% |
| EBITDA | DKK 92K | -5% |
| Net profit | DKK -742K | -210% |
| Total assets | DKK 1,9M | -31% |
| Equity | DKK 1,7M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -166 | 227 | 13 | 123 | 14 | 95 | 80 | 313 | 94 | 99 | 99 | 97 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -4 | 227 | 13 | 123 | 14 | 95 | 80 | 313 | 94 | 99 | 99 | 97 | 92 |
| Depreciation & amort. | -72 | -81 | -120 | -142 | -88 | -131 | -83 | -83 | -55 | -55 | -55 | -55 | -55 | -55 |
| EBIT | 103 | -85 | 107 | -129 | 35 | -117 | 12 | -3 | 258 | 40 | 44 | 44 | 43 | 37 |
| Net financials | -175 | 707 | 106 | 177 | 160 | 175 | 251 | -379 | -85 | 536 | 134 | 403 | 646 | -768 |
| Profit before tax | 104 | 795 | 154 | -0 | 195 | 59 | 263 | -382 | 173 | 575 | 178 | 447 | 689 | -731 |
| Tax | 31 | -16 | -7 | -1 | -1 | 9 | 11 | -22 | -2 | 5 | 9 | 10 | 11 | 11 |
| Net profit | 73 | 811 | 161 | 1 | 196 | 50 | 253 | -360 | 175 | 571 | 169 | 437 | 678 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.482 | 3.607 | 3.697 | 3.793 | 3.945 | 4.100 | 4.078 | 3.423 | 2.425 | 2.268 | 1.837 | 2.340 | 2.768 | 1.916 |
| Equity | 2.553 | 1.741 | 1.848 | 1.849 | 2.045 | 2.095 | 2.167 | 1.379 | 1.447 | 1.737 | 1.659 | 1.982 | 2.523 | 1.658 |
| Long-term debt | -1.335 | -1.398 | 1.607 | 1.582 | 1.558 | 1.614 | 1.586 | 1.557 | 380 | 66 | 66 | 66 | 66 | 66 |
| Short-term debt | -544 | -418 | 198 | 321 | 301 | 361 | 285 | 450 | 566 | 427 | 75 | 256 | 144 | 158 |
| Total debt | -1.879 | -1.816 | 1.806 | 1.902 | 1.859 | 1.975 | 1.872 | 2.007 | 946 | 493 | 141 | 322 | 210 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Bech | Management | 0 companies |