| Revenue | DKK -89K | +710% |
| EBITDA | DKK -275K | -2373% |
| Net profit | DKK -435K | -147% |
| Total assets | DKK 414K | -57% |
| Equity | DKK -1,1M | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.207 | — | 309 | 59 | 170 | 879 | 794 | -418 | -250 | -11 | -89 |
| Staff expenses | -670 | -0 | -4 | -9 | -158 | -129 | -652 | -134 | -307 | -0 | -0 |
| EBITDA | 29 | 0 | 305 | 50 | 12 | 749 | 142 | -552 | -557 | -11 | -275 |
| Depreciation & amort. | -115 | -0 | -158 | -122 | -122 | -143 | -158 | -158 | -158 | -158 | -158 |
| EBIT | -86 | 0 | 147 | -72 | -110 | 607 | -17 | -710 | -715 | -169 | -433 |
| Net financials | -22 | 0 | -10 | -10 | -23 | -10 | -930 | 899 | 77 | -7 | -2 |
| Profit before tax | -80 | 0 | 137 | -81 | -133 | 597 | -947 | 189 | -638 | -176 | -435 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80 | 0 | 137 | -81 | -133 | 597 | -947 | 189 | -638 | -176 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 0 | 930 | 794 | 646 | 13.701 | 8.935 | 2.765 | 1.154 | 972 | 414 |
| Equity | 186 | 0 | 565 | 484 | 351 | 947 | 1 | 190 | -448 | -624 | -1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -576 | 0 | 364 | 310 | 295 | 12.754 | 8.934 | 2.575 | 1.602 | 1.596 | 1.473 |
| Total debt | -576 | 0 | 364 | 310 | 295 | 12.754 | 8.934 | 2.575 | 1.602 | 1.596 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2000 | — | — |
JZ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 | |
MLP HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lorentz Pedersen | Management | 0 companies |
| Jesper Zeuthen | Chief Executive Officer | 0 companies |
| Mark Csaba Szigethy | Board of Directors | 0 companies |
| Anne Katrine Winterø | Board of Directors | 0 companies |
| Gitte Laurette Pedersen | Chairman | 0 companies |