| Revenue | DKK -111K | +85% |
| EBITDA | DKK -111K | -85% |
| Net profit | DKK 866K | -78% |
| Total assets | DKK 30,9M | -9% |
| Equity | DKK 29,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -26 | — | — | -28 | -26 | -27 | -27 | -29 | -30 | -60 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -26 | -24 | -23 | -28 | -26 | -27 | -27 | -29 | -30 | -60 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -26 | -24 | -23 | -28 | -26 | -27 | -27 | -29 | -30 | -60 | -111 |
| Net financials | -346 | -1.920 | -1.679 | -1.507 | 2.104 | 975 | -755 | -987 | -4.480 | 756 | 1.654 | 4.026 | 1.056 |
| Profit before tax | -367 | -1.944 | -1.705 | -1.531 | 2.081 | 948 | -782 | -1.014 | -4.507 | 727 | 1.624 | 3.966 | 945 |
| Tax | 112 | 107 | 47 | 14 | -5 | 10 | 9 | -0 | 10 | 11 | 26 | 31 | 79 |
| Net profit | -479 | -2.051 | -1.752 | -1.546 | 2.086 | 938 | -791 | -1.014 | -4.517 | 716 | 1.598 | 3.936 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.482 | 31.449 | 28.640 | 26.715 | 28.690 | 29.147 | 28.711 | 31.037 | 23.335 | 24.250 | 25.343 | 33.888 | 30.869 |
| Equity | 33.084 | 30.882 | 28.307 | 26.447 | 28.106 | 29.134 | 28.408 | 27.451 | 23.014 | 23.786 | 25.308 | 29.126 | 29.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 568 | 333 | 267 | 584 | 13 | 304 | 3.586 | 321 | 464 | 35 | 4.762 | 999 |
| Total debt | 397 | 568 | 333 | 267 | 584 | 13 | 304 | 3.586 | 321 | 464 | 35 | 4.762 | 999 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|