| Revenue | — | — |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -6K | -1% |
| Total assets | DKK 30K | +13% |
| Equity | DKK 2K | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -8 | -9 | -9 | -4 | -11 | -7 | -11 | -9 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -8 | -9 | -9 | -4 | -11 | -7 | -11 | -9 | -9 | -9 | -9 |
| Net financials | -163 | -156 | 52 | -1.039 | -2.843 | -81 | -7 | 1 | 12 | 1 | -11 | 1 | 1 |
| Profit before tax | -170 | -170 | 45 | -1.048 | -2.852 | -85 | -17 | -6 | 1 | -7 | -20 | -8 | -8 |
| Tax | -0 | 4 | -17 | -11 | -7 | -6 | -0 | -0 | -0 | -9 | -2 | -2 | -2 |
| Net profit | -170 | -174 | 62 | -1.038 | -2.845 | -79 | -17 | -6 | 1 | 1 | -18 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.654 | 4.412 | 4.429 | 3.028 | 400 | 67 | 59 | 46 | 40 | 40 | 33 | 27 | 30 |
| Equity | 4.553 | 4.307 | 4.344 | 2.979 | 133 | 54 | 36 | 30 | 31 | 32 | 15 | 8 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 105 | 86 | 49 | 7 | 13 | 22 | 16 | 9 | 8 | 18 | 18 | 28 |
| Total debt | 101 | 105 | 86 | 49 | 7 | 13 | 22 | 16 | 9 | 8 | 18 | 18 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|