| Revenue | DKK 291K | -36% |
| EBITDA | DKK 744K | +157% |
| Net profit | DKK -202K | +98% |
| Total assets | DKK 84,7M | -17% |
| Equity | DKK 21M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -15 | -19 | -12 | 68 | -84 | 170 | 578 | 434 | 602 | 473 | 451 | 291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.241 | -1.200 | -1.900 | -2.600 | -0 |
| EBITDA | -89 | -15 | -19 | -12 | 68 | -84 | 170 | 2.470 | 782 | -44 | -4.066 | -1.305 | 744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -204 | -218 | -218 | -14 | -20 | -12 | -0 |
| EBIT | -89 | -15 | -19 | -12 | 68 | -84 | -33 | 2.252 | 564 | -58 | -4.086 | -1.317 | 744 |
| Net financials | -2.739 | 2.457 | 5.052 | 3.666 | 4.896 | -917 | 5.217 | -8.657 | 3.335 | 1.781 | -93 | -7.115 | -947 |
| Profit before tax | -2.828 | 2.442 | 5.033 | 3.654 | 4.964 | -1.000 | 5.184 | -6.405 | 3.900 | 1.723 | -4.178 | -8.432 | -202 |
| Tax | 389 | -0 | -483 | -780 | 447 | -430 | -36 | -112 | -168 | -187 | -89 | -0 | -0 |
| Net profit | -3.218 | 2.442 | 5.516 | 4.434 | 4.517 | -571 | 5.219 | -6.293 | 4.068 | 1.910 | -4.089 | -8.432 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.152 | 56.315 | 63.640 | 69.110 | 83.901 | 101.433 | 108.142 | 94.119 | 95.131 | 98.570 | 116.485 | 101.570 | 84.714 |
| Equity | 13.530 | 15.924 | 21.391 | 25.825 | 30.290 | 29.668 | 34.834 | 28.487 | 32.555 | 34.465 | 30.376 | 21.256 | 21.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17.254 | 18.012 | 17.711 | 17.304 | 1.399 | 1.133 | 867 |
| Short-term debt | 39.379 | 40.149 | 42.035 | 43.285 | 53.611 | 70.645 | 54.516 | 47.620 | 44.865 | 46.801 | 84.711 | 79.180 | 62.807 |
| Total debt | 39.379 | 40.149 | 42.035 | 43.285 | 53.611 | 70.645 | 71.770 | 65.632 | 62.576 | 64.105 | 86.110 | 80.313 | 63.674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|