| Revenue | DKK 1,6M | -28% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 961K | -33% |
| Total assets | DKK 26,6M | +2% |
| Equity | DKK 12,2M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 998 | 5.131 | -4.047 | 2.239 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 998 | 5.131 | -4.047 | 1.239 | 1.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 998 | 5.131 | -4.047 | 1.239 | 1.107 |
| Net financials | -81 | -73 | -157 | 611 | 126 |
| Profit before tax | 917 | 5.058 | -4.204 | 1.850 | 1.233 |
| Tax | 202 | 1.120 | -923 | 411 | 272 |
| Net profit | 715 | 3.938 | -3.281 | 1.439 | 961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.128 | 30.980 | 25.080 | 26.136 | 26.607 |
| Equity | 9.127 | 13.064 | 9.783 | 11.222 | 12.183 |
| Long-term debt | 14.647 | 13.114 | 11.498 | 10.705 | 9.896 |
| Short-term debt | 1.368 | 1.911 | 1.985 | 2.152 | 2.338 |
| Total debt | 16.015 | 15.025 | 13.484 | 12.857 | 12.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VC Management | Management | 2015 |
| Former (2) | ||
NE Management | Management | 2000 – 2003 |
RV Management | Management | 2003 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Clausen | Management | 0 companies |
| Niels Erik Lindberg | Management | 0 companies |
| Ronald Vejsgård Laursen | Management | 0 companies |
| Franz Ludwig Brechmann | Board of Directors | 0 companies |
| Torben Bang | Chairman | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Chairman | 0 companies |
| Henrik Holdorf Strandberg-Clausen | Board of Directors | 0 companies |
| Hugo Skov Jakobsen | Board of Directors | 0 companies |