| Revenue | DKK -785K | -7% |
| EBITDA | DKK -1,5M | -25% |
| Net profit | DKK 1M | +2% |
| Total assets | DKK 33M | -5% |
| Equity | DKK 31,5M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -362 | -280 | -379 | -696 | -695 | -391 | -608 | -435 | -284 | -509 | -382 | -848 | -785 |
| Staff expenses | -1.368 | -1.369 | -817 | -824 | -895 | -701 | -827 | -814 | -844 | -831 | -852 | -986 | -352 | -678 |
| EBITDA | -1.361 | -1.731 | -1.097 | 672 | -1.592 | -1.395 | -1.219 | -1.422 | -1.278 | -1.115 | -1.361 | -1.368 | -1.200 | -1.494 |
| Depreciation & amort. | -492 | -378 | -49 | 937 | -186 | -16 | -78 | -82 | -69 | -11 | -64 | -82 | -86 | -65 |
| EBIT | -1.853 | -2.109 | -1.145 | -266 | -1.778 | -1.411 | -1.297 | -1.504 | -1.347 | -1.126 | -1.425 | -1.450 | -1.286 | -1.559 |
| Net financials | 396 | -7.951 | -2.435 | 1.378 | 330 | 2.338 | 1.620 | 3.155 | 868 | 2.453 | 1.194 | 11.474 | 2.398 | 2.338 |
| Profit before tax | -1.457 | -10.060 | -3.580 | 1.113 | -1.447 | 926 | 323 | 1.651 | -479 | 1.327 | -231 | 10.023 | 1.112 | 779 |
| Tax | -54 | -468 | -294 | -122 | -480 | -239 | -334 | -324 | 148 | 64 | -308 | -168 | 88 | -265 |
| Net profit | -1.403 | -9.592 | -3.286 | 1.234 | -968 | 1.165 | 658 | 1.975 | -628 | 1.263 | 77 | 10.192 | 1.024 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.361 | 48.517 | 43.030 | 34.981 | 33.720 | 33.229 | 34.615 | 37.280 | 36.187 | 34.196 | 31.376 | 37.551 | 34.631 | 33.023 |
| Equity | 56.804 | 46.212 | 41.426 | 34.376 | 33.109 | 32.769 | 33.230 | 34.704 | 32.076 | 30.339 | 25.916 | 35.718 | 33.142 | 31.546 |
| Long-term debt | 963 | 694 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.594 | 1.610 | 1.056 | 605 | 570 | 460 | 1.385 | 2.077 | 3.219 | 2.360 | 3.061 | 1.833 | 1.489 | 1.476 |
| Total debt | 2.557 | 2.305 | 1.604 | 605 | 570 | 460 | 1.385 | 2.077 | 3.219 | 2.360 | 3.061 | 1.833 | 1.489 | 1.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
B FINANS ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brorsen Jensen | Management | 0 companies |