| Revenue | DKK -174K | -600% |
| EBITDA | DKK -174K | -600% |
| Net profit | DKK 7,3M | +107% |
| Total assets | DKK 104,9M | +5% |
| Equity | DKK 100,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | — | — | -159 | -1.445 | -292 | -267 | 33 | 124 | 171 | 301 | 35 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 559 | 0 | 0 | -969 | -1.445 | -957 | -417 | 89 | 124 | 171 | 336 | 35 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -161 | -296 | -296 | -348 | -372 | -354 | -326 | -346 | -346 |
| EBIT | 559 | 0 | 0 | -969 | -1.606 | -1.253 | -713 | -259 | -248 | -183 | 10 | -311 | -520 |
| Net financials | -1.030 | 0 | 0 | 60.394 | 2.714 | 2.524 | -4.214 | 6.685 | 4.052 | 7.519 | -11.042 | 5.067 | 9.234 |
| Profit before tax | -471 | 0 | 0 | 59.424 | 1.109 | 1.271 | -4.928 | 6.426 | 3.804 | 7.336 | -11.032 | 4.756 | 8.714 |
| Tax | -890 | -0 | -0 | -124 | 931 | 866 | -585 | 1.896 | 1.336 | 1.993 | -1.721 | 1.237 | 1.442 |
| Net profit | 419 | 0 | 0 | 59.548 | 178 | 405 | -4.343 | 4.530 | 2.468 | 5.343 | -9.312 | 3.518 | 7.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.604 | 0 | 0 | 0 | 103.533 | 102.680 | 96.167 | 97.816 | 104.623 | 107.440 | 97.037 | 99.948 | 104.854 |
| Equity | 35.606 | 0 | 0 | 0 | 102.255 | 101.460 | 95.917 | 95.947 | 97.215 | 101.358 | 90.647 | 94.966 | 100.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.998 | 0 | 0 | 0 | 1.226 | 1.151 | 250 | 1.768 | 7.303 | 5.967 | 6.391 | 4.982 | 4.290 |
| Total debt | -3.998 | 0 | 0 | 0 | 1.226 | 1.151 | 250 | 1.768 | 7.303 | 5.967 | 6.391 | 4.982 | 4.290 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Viggo Frahm-Rasmussen | Board of Directors | 0 companies |