| Revenue | DKK 184K | -223% |
| EBITDA | DKK -842K | -360% |
| Net profit | DKK -602K | -97% |
| Total assets | DKK 5,2M | -51% |
| Equity | DKK 4,6M | +373% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -1 | 0 | 0 | -0 | -3 | -12 | -36 | -28 | -30 | -204 | -150 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -1.026 |
| EBITDA | -13 | -1 | 0 | 0 | -0 | -3 | -12 | -36 | -28 | -30 | -204 | -183 | -842 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -158 |
| EBIT | -13 | -1 | 0 | 0 | -0 | -3 | -12 | -36 | -28 | -30 | -204 | -206 | -1.000 |
| Net financials | -447 | -408 | 410 | 3.755 | 5.552 | 5.200 | 5.896 | 93.563 | -324 | -21 | -57 | -175 | -14 |
| Profit before tax | -460 | -409 | 410 | 3.755 | 5.552 | 5.197 | 5.883 | 93.526 | -351 | -51 | -261 | -381 | -1.014 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1.455 | -19 | -14 | -11 | -58 | -75 | -412 |
| Net profit | -460 | -409 | 410 | 3.755 | 5.552 | 5.197 | 7.338 | 93.545 | -337 | -40 | -204 | -306 | -602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 14 | 873 | 5.061 | 11.059 | 15.096 | 19.969 | 18.436 | 1.530 | 3.660 | 3.705 | 10.527 | 5.174 |
| Equity | -10.555 | -10.964 | -10.555 | -6.800 | -1.248 | 3.949 | 11.287 | 18.417 | 1.520 | 1.481 | 1.277 | 971 | 4.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.555 | 10.979 | 11.428 | 11.861 | 12.307 | 11.147 | 8.682 | 19 | 10 | 2.179 | 2.429 | 9.557 | 586 |
| Total debt | 10.555 | 10.979 | 11.428 | 11.861 | 12.307 | 11.147 | 8.682 | 19 | 10 | 2.179 | 2.429 | 9.557 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2007 | — | — |
JE Management | Management | 2000 | — | — |
FP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAASCH INVEST ApS | Company | 100.0% | 100.0% | 2021 |
HV INVEST ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hemming Van | Management | 0 companies |
| Jimmy Ejegod Nielsen | Management | 0 companies |
| Flemming Paasch | Management | 0 companies |
| Henriette Paasch Jensen | Board of Directors | 0 companies |
| Peder Christensen | Chairman | 0 companies |