| Revenue | — | — |
| EBITDA | DKK -79K | -707% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 36,5M | +5% |
| Equity | DKK 25,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -12 | -86 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -12 | -86 | -10 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -12 | -86 | -10 | -79 |
| Net financials | 779 | 569 | 2.424 | 2.168 | 1.740 | 1.272 | 1.045 | 1.934 | 1.532 | 3.797 | 2.598 | 2.858 | 1.664 |
| Profit before tax | 769 | 559 | 2.414 | 2.158 | 1.730 | 1.262 | 1.035 | 1.924 | 1.517 | 3.785 | 2.513 | 2.848 | 1.585 |
| Tax | 74 | 34 | 76 | 71 | -1 | 157 | 44 | 44 | 335 | 569 | 19 | 145 | -91 |
| Net profit | 696 | 525 | 2.337 | 2.087 | 1.731 | 1.105 | 992 | 1.881 | 1.182 | 3.215 | 2.494 | 2.703 | 1.676 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.323 | 5.182 | 7.258 | 9.334 | 10.875 | 12.022 | 12.825 | 14.585 | 15.953 | 19.273 | 35.420 | 34.687 | 36.467 |
| Equity | 5.260 | 5.085 | 7.122 | 9.110 | 10.740 | 11.741 | 12.627 | 14.400 | 15.471 | 18.573 | 20.953 | 23.538 | 25.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 333 | 557 | 14.302 | 8.833 | 0 |
| Short-term debt | 64 | 98 | 136 | 224 | 136 | 281 | 198 | 185 | 149 | 143 | 165 | 2.315 | 11.375 |
| Total debt | 64 | 98 | 136 | 224 | 136 | 281 | 198 | 185 | 481 | 700 | 14.467 | 11.149 | 11.375 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|