| Revenue | DKK 346K | +80% |
| EBITDA | DKK 46K | +2% |
| Net profit | DKK 133K | -3% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -16 | -20 | 413 | 106 | 46 | 158 | 316 | 184 | 55 | 192 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -217 | -86 | -63 | -117 | -314 | -216 | -62 | -142 | -293 |
| EBITDA | -17 | -16 | -16 | -20 | 196 | 20 | -18 | 41 | 2 | -36 | -19 | 45 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -16 | -20 | 196 | 20 | -18 | 41 | 2 | -36 | -19 | 45 | 46 |
| Net financials | 156 | 454 | 96 | 324 | 43 | 105 | -193 | 165 | 175 | 293 | -44 | 110 | 124 |
| Profit before tax | 138 | 437 | 80 | 304 | 239 | 124 | -210 | 206 | 177 | 257 | -63 | 155 | 170 |
| Tax | 3 | 1 | 1 | 44 | 53 | 27 | 2 | 2 | 40 | 52 | 2 | 19 | 38 |
| Net profit | 135 | 436 | 79 | 260 | 186 | 97 | -212 | 204 | 137 | 206 | -65 | 137 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.503 | 1.483 | 1.676 | 1.862 | 1.734 | 1.426 | 1.519 | 1.803 | 1.744 | 1.541 | 1.652 | 1.712 |
| Equity | 1.054 | 1.392 | 1.370 | 1.630 | 1.715 | 1.709 | 1.390 | 1.486 | 1.594 | 1.697 | 1.517 | 1.598 | 1.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 111 | 112 | 46 | 146 | 26 | 35 | 33 | 209 | 48 | 24 | 55 | 84 |
| Total debt | 109 | 111 | 112 | 46 | 146 | 26 | 35 | 33 | 209 | 48 | 24 | 55 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|