| Revenue | DKK -40K | -38% |
| EBITDA | DKK -40K | +38% |
| Net profit | DKK -30K | +58% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 1,1M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 19 | -50 | -50 | -64 | -40 |
| Staff expenses | -237 | -1 | -0 | -0 | -0 |
| EBITDA | -218 | -50 | -50 | -64 | -40 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 |
| EBIT | -224 | -56 | -56 | -70 | -46 |
| Net financials | -5 | -2 | -18 | -21 | 7 |
| Profit before tax | -229 | -58 | -74 | -92 | -39 |
| Tax | -56 | -14 | -16 | -20 | -9 |
| Net profit | -174 | -44 | -58 | -71 | -30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.081 | 2.753 | 2.566 | 2.522 | 2.194 |
| Equity | 1.315 | 1.271 | 1.213 | 1.141 | 1.111 |
| Long-term debt | 0 | 0 | 1.203 | 1.210 | 820 |
| Short-term debt | 1.766 | 1.482 | 151 | 170 | 263 |
| Total debt | 1.766 | 1.482 | 1.354 | 1.380 | 1.083 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 2000 – 2001 |
CE | Audit | 2000 – 2001 |
MT Management | Management | 2001 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2003 – 2019 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mogens Torsten Nilsson | Management | 0 companies |
| Elin Laura Hansen | Chairman | 0 companies |
| Christina Nilsson | Board of Directors | 0 companies |
| Michael Nilsson | Board of Directors | 0 companies |