| Revenue | DKK 57K | -27% |
| EBITDA | DKK 57K | -27% |
| Net profit | DKK -17K | -117% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 | 105 | 124 | 78 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 105 | 124 | 78 | 57 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 |
| EBIT | 99 | 64 | 82 | 37 | 16 |
| Net financials | 197 | 231 | 196 | 79 | -34 |
| Profit before tax | 296 | 295 | 278 | 116 | -18 |
| Tax | 14 | 5 | 11 | 16 | -1 |
| Net profit | 282 | 291 | 267 | 100 | -17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.953 | 2.173 | 2.446 | 2.348 | 2.228 |
| Equity | 713 | 1.003 | 1.270 | 1.371 | 1.293 |
| Long-term debt | 1.056 | 1.001 | 937 | 888 | 819 |
| Short-term debt | 185 | 168 | 238 | 89 | 116 |
| Total debt | 1.241 | 1.169 | 1.175 | 977 | 935 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Founder | Founder | 2000 |
AL Founder | Founder | 2000 |
WO Founder | Founder | 2000 |
| Former (1) | ||
| Audit | 2005 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lynge Roed | Founder | 0 companies |
| Leo Olsen & Dalgaard Statsautoriseret Revisions A/S | Audit | 0 companies |
| Anne Louice Roed | Founder | 0 companies |
| Willy Overgaard Christiansen | Founder | 0 companies |