| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | +11% |
| Net profit | DKK 529K | -31% |
| Total assets | DKK 8,1M | +3% |
| Equity | DKK 7,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -19 | 11 | 17 | -52 | 6 | -9 | -7 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -19 | 11 | 201 | -52 | 6 | -9 | -7 | -8 | -16 | -13 | -42 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -19 | -11 | 182 | -52 | 6 | -9 | -7 | -8 | -16 | -13 | -42 | -37 |
| Net financials | 435 | 556 | 569 | 596 | 308 | 648 | 856 | -987 | -554 | 3.376 | 820 | 845 | 856 | 555 |
| Profit before tax | 417 | — | 551 | 585 | 490 | 597 | 863 | -51 | 107 | 2.083 | 804 | 831 | 814 | 518 |
| Tax | -5 | 4 | -0 | -0 | -22 | -4 | 32 | 32 | 32 | 36 | 41 | 45 | 45 | -11 |
| Net profit | 422 | 533 | 551 | 585 | 512 | 601 | 831 | -83 | 75 | 2.047 | 763 | 786 | 769 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.482 | 1.658 | 2.361 | 2.602 | 4.687 | 4.131 | 4.938 | 5.137 | 5.077 | 6.803 | 7.476 | 7.596 | 7.820 | 8.083 |
| Equity | 547 | — | 676 | 1.212 | 1.624 | 3.489 | 4.216 | 3.433 | 3.359 | 5.350 | 6.001 | 6.673 | 7.192 | 7.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 |
| Short-term debt | 935 | 992 | 1.685 | 1.390 | 3.063 | 643 | 722 | 1.704 | 1.719 | 1.453 | 1.475 | 923 | 628 | 465 |
| Total debt | 935 | 992 | 1.685 | 1.390 | 3.063 | 643 | 722 | 1.704 | 1.719 | 1.453 | 1.475 | 923 | 628 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Berit Geer | Audit | 0 companies |