| Revenue | DKK -70K | +5% |
| EBITDA | DKK -70K | -5% |
| Net profit | DKK 725K | -62% |
| Total assets | DKK 16,8M | +0% |
| Equity | DKK 16,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -25 | -30 | -15 | -29 | -44 | -23 | -29 | -34 | -31 | -89 | -105 | -66 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | -30 | -15 | -29 | -44 | -23 | -29 | -34 | -31 | -89 | -105 | -66 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | -30 | -15 | -29 | -44 | -23 | -29 | -34 | -31 | -89 | -105 | -66 | -70 |
| Net financials | 1.699 | 1.029 | 1.897 | 2.206 | 1.339 | 1.354 | 1.909 | 13.587 | 1.668 | 3.402 | -3.702 | 1.049 | 1.958 | 795 |
| Profit before tax | 1.683 | 1.004 | 1.867 | 2.191 | 1.310 | 1.310 | 1.885 | 13.558 | 1.634 | 3.371 | -3.791 | 944 | 1.892 | 725 |
| Tax | 43 | 45 | 101 | 51 | 36 | 42 | -15 | 352 | 363 | 745 | -0 | -0 | -0 | -0 |
| Net profit | 1.641 | 959 | 1.766 | 2.140 | 1.275 | 1.267 | 1.901 | 13.205 | 1.271 | 2.626 | -3.791 | 944 | 1.892 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.502 | 7.182 | 8.178 | 9.258 | 9.429 | 8.745 | 9.640 | 22.171 | 22.426 | 23.765 | 17.950 | 16.894 | 16.786 | 16.761 |
| Equity | 6.127 | 6.786 | 7.551 | 9.180 | 8.454 | 8.722 | 9.623 | 21.828 | 22.099 | 23.726 | 17.935 | 16.879 | 16.771 | 16.496 |
| Long-term debt | 0 | 0 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 396 | 627 | 78 | 974 | 23 | 17 | 343 | 327 | 40 | 15 | 15 | 15 | 264 |
| Total debt | 375 | 396 | 627 | 78 | 974 | 23 | 17 | 343 | 327 | 40 | 15 | 15 | 15 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|