| Revenue | DKK -99K | +106% |
| EBITDA | DKK -250K | -192% |
| Net profit | DKK -198K | -122% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 1,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -10 | -10 | -13 | -12 | -12 | -12 | 4 | -6 | -129 | -6 | -48 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -151 |
| EBITDA | -14 | -14 | -10 | -10 | -13 | -12 | -12 | -12 | 4 | -6 | -129 | -6 | -86 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -10 | -10 | -13 | -12 | -12 | -12 | 4 | -6 | -129 | -6 | -86 | -250 |
| Net financials | -137 | 22 | -245 | 217 | 463 | -128 | 172 | 91 | 210 | 233 | 1.886 | 1.454 | 1.053 | 65 |
| Profit before tax | -151 | 8 | -255 | 207 | 450 | -140 | 160 | 79 | 215 | 227 | 1.757 | 1.448 | 967 | -185 |
| Tax | -4 | 0 | -0 | -0 | -5 | -4 | -4 | 3 | 16 | 18 | -16 | 8 | 55 | 13 |
| Net profit | -147 | 8 | -255 | 207 | 455 | -136 | 164 | 76 | 198 | 209 | 1.772 | 1.440 | 912 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 144 | 44 | 81 | 638 | 166 | 241 | 335 | 553 | 781 | 665 | 697 | 1.429 | 1.199 |
| Equity | 41 | 48 | -207 | -0 | 455 | -33 | 131 | 206 | 405 | 614 | 286 | 627 | 1.323 | 1.126 |
| Long-term debt | 106 | 25 | 25 | 25 | 89 | 0 | 0 | 0 | 11 | 19 | 0 | 6 | 45 | 0 |
| Short-term debt | 82 | 96 | 81 | 81 | 94 | 199 | 111 | 129 | 137 | 148 | 379 | 64 | 61 | 73 |
| Total debt | 82 | 96 | 81 | 81 | 183 | 199 | 111 | 129 | 148 | 167 | 379 | 70 | 106 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|