| Revenue | DKK 975K | -458% |
| EBITDA | DKK -1,2M | +46% |
| Net profit | DKK -8,5M | -77% |
| Total assets | DKK 193,8M | -2% |
| Equity | DKK 184,1M | -1% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -38 | -45 | -48 | — | -98 | -63 | -960 | 74 | 1.245 | -25 | -927 | -272 | 975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -224 | -1.853 | -2.166 | -1.763 | -1.888 | -2.139 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -38 | -45 | -48 | -128 | -98 | -63 | -960 | -149 | -608 | -2.191 | -2.690 | -2.160 | -1.164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -203 | -203 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -38 | -45 | -48 | -128 | -98 | -63 | -960 | -149 | -608 | -2.191 | -2.842 | -2.363 | -1.367 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.373 | 28.106 | 2.610 | 0 | 5.058 | 5.763 | 57.747 | 8.777 | 5.191 | 12.327 | 18.403 | -1.782 | -6.484 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 9.335 | 28.061 | 2.562 | -128 | 4.960 | 5.700 | 56.787 | 8.628 | 4.583 | 10.136 | 15.561 | -4.145 | -7.851 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 402 | 406 | 597 | -0 | 554 | 528 | 636 | 944 | 900 | 476 | 192 | 674 | 664 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 8.933 | 27.655 | 1.965 | -128 | 4.406 | 5.172 | 56.151 | 7.684 | 3.683 | 9.660 | 15.369 | -4.819 | -8.515 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.634 | 98.672 | 97.295 | 29.372 | 102.589 | 107.145 | 161.963 | 169.417 | 172.440 | 181.301 | 196.340 | 198.240 | 193.790 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 70.093 | 95.448 | 94.453 | 15.125 | 98.603 | 103.274 | 158.926 | 166.109 | 169.292 | 178.452 | 192.615 | 186.685 | 184.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 86 | 86 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.541 | 3.224 | 1.568 | 0 | 2.328 | 2.232 | 3.037 | 3.289 | 3.062 | 2.763 | 2.284 | 7.057 | 7.684 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.541 | 3.224 | 1.568 | 0 | 2.328 | 2.232 | 3.037 | 3.307 | 3.148 | 2.849 | 2.284 | 7.057 | 7.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kirk Larsen | Management | 0 companies |
| Jonas Vejvad Nørskov Laursen | Board of Directors | 0 companies |
| Bine Højbjerg Madsen | Board of Directors | 0 companies |
| Søren Rishøj | Board of Directors | 0 companies |