| Revenue | DKK 129K | -64% |
| EBITDA | DKK -221K | -241% |
| Net profit | DKK -320K | -1091% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 784K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 373 | 374 | 354 | 373 | 373 | 373 | 367 | 372 | 363 | 359 | 357 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 366 | 447 | 354 | 383 | 383 | 373 | 597 | 872 | 663 | 359 | 157 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | 366 | 447 | 354 | 383 | 383 | 373 | 597 | 872 | 663 | 359 | 157 | -221 |
| Net financials | -196 | -180 | -168 | -149 | -98 | -202 | 37 | 2 | -27 | -47 | -35 | -191 | -190 |
| Profit before tax | 194 | 185 | 279 | 205 | 285 | 181 | 410 | 599 | 845 | 615 | 324 | -34 | -411 |
| Tax | 49 | 66 | 74 | 11 | 63 | 48 | 90 | 132 | 186 | 135 | 71 | -8 | -90 |
| Net profit | 145 | 120 | 205 | 194 | 222 | 133 | 320 | 467 | 659 | 480 | 253 | -27 | -320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.763 | 4.750 | 4.750 | 4.750 | 4.893 | 6.576 | 6.775 | 7.107 | 7.655 | 7.319 | 7.283 | 5.600 | 5.359 |
| Equity | 1.070 | 1.190 | 1.394 | 2.598 | 2.820 | 2.953 | 3.273 | 1.740 | 1.899 | 2.379 | 2.631 | 1.105 | 784 |
| Long-term debt | 1.992 | 1.755 | 1.494 | 1.332 | 773 | 2.703 | 2.594 | 4.143 | 3.821 | 2.133 | 2.020 | 1.913 | 1.791 |
| Short-term debt | 1.248 | 1.288 | 1.305 | 272 | 724 | 315 | 276 | 516 | 1.090 | 1.870 | 1.668 | 1.636 | 1.927 |
| Total debt | 3.241 | 3.043 | 2.798 | 1.604 | 1.496 | 3.018 | 2.871 | 4.659 | 4.911 | 4.003 | 3.688 | 3.549 | 3.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2000 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EH | Audit | 2002 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJA HOLDING AF 2007 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kuntkes | Management | 0 companies |
| Annette Bournonville Søndergaard Larsen | Chief Executive Officer | 0 companies |
| Erik Halfdan Hultquist | Audit | 0 companies |
| Mads Jon Andersen | Chief Executive Officer | 0 companies |