| Revenue | DKK -60K | -70% |
| EBITDA | DKK -60K | +70% |
| Net profit | DKK 15,4M | -42% |
| Total assets | DKK 149M | +7% |
| Equity | DKK 132,6M | +12% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -206 | 13 | 203 | -203 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -206 | 13 | 203 | -203 | -60 |
| Depreciation & amort. | -5 | -5 | -4 | -0 | -0 |
| EBIT | -212 | 8 | 199 | -203 | -60 |
| Net financials | 6.256 | 31.894 | 11.801 | 26.681 | 16.070 |
| Profit before tax | 6.044 | 31.902 | 12.000 | 26.478 | 16.009 |
| Tax | -49 | -161 | -89 | -183 | 563 |
| Net profit | 6.093 | 32.064 | 12.090 | 26.661 | 15.446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.056 | 114.432 | 111.551 | 138.850 | 149.015 |
| Equity | 48.107 | 82.077 | 91.706 | 118.616 | 132.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.949 | 32.355 | 19.845 | 20.234 | 16.408 |
| Total debt | 31.949 | 32.355 | 19.845 | 20.234 | 16.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2000 |
| Former (1) | ||
MR Audit | Audit | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2014 | |
| Chairman | 2000 – 2014 | |
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 0% | 2020 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 10–14.99% | 100% | 2023 | |
| Individual | 66.67–89.99% | 66.67% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bertin Hein | Management | 0 companies |
| Mogens Rottbøll | Audit | 0 companies |
| Claus Rindal Astrup | Board of Directors | 0 companies |
| Ole Falengreen Nielsen | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |