| Revenue | DKK -142K | -39% |
| EBITDA | DKK -142K | +39% |
| Net profit | DKK 282K | +36% |
| Total assets | DKK 17,1M | +2% |
| Equity | DKK 17M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -52 | -96 | -350 | -233 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -96 | -350 | -233 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -96 | -350 | -233 | -142 |
| Net financials | 555 | 480 | 501 | 500 | 504 |
| Profit before tax | 504 | 383 | 152 | 267 | 362 |
| Tax | -5 | 84 | 33 | 59 | 80 |
| Net profit | 508 | 299 | 118 | 208 | 282 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 17.159 | 16.724 | 16.531 | 16.764 | 17.067 |
| Equity | 16.071 | 16.369 | 16.488 | 16.696 | 16.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 355 | 43 | 69 | 90 |
| Total debt | 1.088 | 355 | 43 | 69 | 90 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AL Management | Management | 2009 – 2010 |
MP Management | Management | 2013 – 2014 |
TB Management | Management | 2010 – 2010 |
SB Management | Management | 2012 – 2013 |
KM Management | Management | 2010 – 2012 |
MR Audit | Audit | 2000 – 2001 |
| Audit | 2001 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2000 – 2014 | |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Lysemose | Management | 0 companies |
| Morten Petersen | Management | 0 companies |
| Torben Bertin Hein | Management | 0 companies |
| Sten Busk | Management | 0 companies |
| Kim Mouritzen | Management | 0 companies |
| Mogens Rottbøll | Audit | 0 companies |
| Revisionsfirmaet Busch-Sørensen | Audit | 0 companies |
| Claus Rindal Astrup | Board of Directors | 0 companies |
| Bent Lygum Poder | Board of Directors | 0 companies |
| Peer Harboe Friis | Board of Directors | 0 companies |
| Jes Bjerregaard | Board of Directors | 0 companies |
| Thomas Sarto | Board of Directors | 0 companies |
| Ole Falengreen Nielsen | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |