| Revenue | DKK 0 | — |
| EBITDA | DKK -233K | -68% |
| Net profit | DKK 414,8M | +294252% |
| Total assets | DKK 92,8M | +1% |
| Equity | DKK 91,1M | +0% |
| Employees | 2 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 0 | 0 | 62 | 53 | 57 | 41 | 62 | 33 | 27 | 0 |
| Staff expenses | -144 | -0 | -0 | -119 | -109 | -118 | -114 | -115 | -105 | -103 | -102 |
| EBITDA | -153 | -0 | -0 | -131 | -105 | -108 | -209 | -167 | -94 | -139 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -0 | -0 | -131 | -105 | -108 | -209 | -167 | -94 | -139 | -233 |
| Net financials | -26.835 | -40 | -0 | 8.760 | -31.367 | 607 | -1 | -1 | -4 | -2 | 414.987 |
| Profit before tax | -26.988 | -40 | -0 | 8.629 | -31.472 | 499 | -210 | -168 | -98 | -141 | 414.754 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26.988 | -40 | -0 | 8.629 | -31.472 | 499 | -210 | -168 | -98 | -141 | 414.754 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175.351 | 132 | 130 | 123.010 | 92.165 | 92.036 | 91.844 | 91.848 | 91.733 | 91.752 | 92.829 |
| Equity | 149.834 | 114 | 114 | 122.979 | 91.507 | 92.006 | 91.796 | 91.628 | 91.530 | 91.389 | 91.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.517 | 18 | 15 | 31 | 658 | 30 | 48 | 220 | 203 | 363 | 1.686 |
| Total debt | 25.516 | 18 | 15 | 31 | 658 | 30 | 48 | 220 | 203 | 363 | 1.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2023 | — | — |
SS Management | Management | 2000 | — | — |
CR Management | Management | 2019 | — | — |
HB Management | Management | 2013 | — | — |
MG Management | Management | 2023 | — | — |
CE | Audit | 2000 | — | — |
KK Management | Management | 2020 | — | — |
JH Management | Management | 2010 | — | — |
CS Management | Management | 2025 | — | — |
AØ Management | Management | 2018 | — | — |
HR Management | Management | 2022 | — | — |
PO Management | Management | 2004 | — | — |
VR Management | Management | 2019 | — | — |
MU Management | Management | 2020 | — | — |
VS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Moesgaard Albertsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Charlotte Ravnsmed Bøgeskov | Management | 0 companies |
| Helle Behrndtz Jensen | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Jeanette Hangaard Thielfoldt | Management | 0 companies |
| Christian Sonne Westerberg | Management | 0 companies |
| Arne Øster Kaarslev Pors | Management | 0 companies |
| Hooman Ramezan Roudi | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Martin Uldall Merklin | Management | 0 companies |
| Vibeke Seyfarth | Management | 0 companies |
| Patrick Altherr | Board of Directors | 0 companies |
| Prinz Philipp von und zu Liechtenstein | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Chairman | 0 companies |
| Niels Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Olivier de Perregaux | Board of Directors | 0 companies |
| Ulla Heurlin | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Urs Patrik Gähwiler | Board of Directors | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Søren Søgaard | Chairman | 0 companies |
| Ivo Robert Enderli | Board of Directors | 0 companies |
| Konrad Josef Bächinger | Board of Directors | 0 companies |
| Prinz Maximilian von und zu Liechtenstein | Board of Directors | 0 companies |
| Heinz Nipp | Board of Directors | 0 companies |
| Dominic Thomas Studer | Board of Directors | 0 companies |
| Daniel Christian Bose | Board of Directors | 0 companies |
| Michael Bürge | Board of Directors | 0 companies |