| Revenue | DKK -290K | -107% |
| EBITDA | DKK -1,7M | -178% |
| Net profit | DKK -1,5M | -193% |
| Total assets | DKK 8,1M | -26% |
| Equity | DKK 4M | -27% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.645 | 6.944 | 6.440 | 4.095 | -290 |
| Staff expenses | -1.257 | -1.585 | -2.073 | -1.968 | -1.371 |
| EBITDA | 3.388 | 5.360 | 4.367 | 2.127 | -1.661 |
| Depreciation & amort. | -39 | -19 | -0 | -0 | -0 |
| EBIT | 3.349 | 5.340 | 4.367 | 2.127 | -1.661 |
| Net financials | -34 | 3 | 143 | -126 | 9 |
| Profit before tax | 3.315 | 5.343 | 4.510 | 2.001 | -1.652 |
| Tax | 729 | 1.192 | 993 | 440 | -197 |
| Net profit | 2.586 | 4.152 | 3.517 | 1.561 | -1.455 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.287 | 8.054 | 11.842 | 10.894 | 8.082 |
| Equity | 3.204 | 5.356 | 8.872 | 5.433 | 3.978 |
| Long-term debt | 677 | 1.196 | 993 | 440 | 0 |
| Short-term debt | 5.402 | 1.502 | 1.976 | 5.021 | 4.104 |
| Total debt | 6.079 | 2.698 | 2.970 | 5.461 | 4.104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2002 |
| Former (7) | ||
AA Management | Management | 2001 – 2002 |
BF Management | Management | 2002 – 2005 |
SS Management | Management | 2000 – 2001 |
CE | Audit | 2000 – 2001 |
OD Management | Management | 2001 – 2002 |
ÖS Management | Management | 2005 – 2006 |
LG | Audit | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmet Avci | Management | 0 companies |
| Bilal Fidan | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Omer Demir | Management | 0 companies |
| Ömer Simsir | Management | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Rasim Avci | Management | 0 companies |