| Revenue | DKK -23K | -41% |
| EBITDA | DKK -23K | +41% |
| Net profit | DKK 46K | +258% |
| Total assets | DKK 1M | +5% |
| Equity | DKK 1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -27 | -39 | -30 | -75 | -33 | -22 | -19 | -21 | -46 | -44 | -38 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -30 | -27 | -39 | -30 | -75 | -33 | -22 | -19 | -21 | -46 | -44 | -38 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -30 | -27 | -39 | -30 | -75 | -33 | -22 | -19 | -21 | -46 | -44 | -38 | -23 |
| Net financials | 19 | 42 | 16 | 3 | 59 | 21 | -13 | 40 | 52 | 200 | -90 | 19 | 8 | 68 |
| Profit before tax | 2 | 12 | -11 | -36 | 29 | -54 | -46 | 18 | 33 | 179 | -136 | -25 | -30 | 46 |
| Tax | -0 | 0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 1 | -0 | -1 | -0 |
| Net profit | 2 | 12 | -19 | -36 | 29 | -54 | -46 | 18 | 33 | 154 | -137 | -25 | -29 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.087 | 1.072 | 1.046 | 1.059 | 1.062 | 969 | 980 | 1.010 | 1.193 | 1.045 | 1.016 | 975 | 1.020 |
| Equity | 1.070 | 1.081 | 1.062 | 1.026 | 1.055 | 1.001 | 956 | 973 | 1.006 | 1.161 | 1.024 | 999 | 970 | 1.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 10 | 20 | 4 | 61 | 14 | 7 | 4 | 32 | 21 | 17 | 4 | 4 |
| Total debt | 6 | 6 | 10 | 20 | 4 | 61 | 14 | 7 | 4 | 32 | 21 | 17 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |