| Revenue | DKK 3,3M | +27% |
| EBITDA | DKK 3,2M | -25% |
| Net profit | DKK 662K | -57% |
| Total assets | DKK 103M | +0% |
| Equity | DKK 38,1M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.656 | 3.268 | 3.438 | 2.603 | 3.299 |
| Staff expenses | -60 | -233 | -595 | -630 | -639 |
| EBITDA | 4.395 | 7.235 | 1.843 | 4.264 | 3.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.395 | 7.235 | 1.843 | 4.264 | 3.179 |
| Net financials | -1.647 | 1.782 | 2.602 | -2.294 | -2.330 |
| Profit before tax | 1.949 | 4.817 | 5.446 | 1.970 | 849 |
| Tax | 429 | 1.075 | 1.198 | 433 | 187 |
| Net profit | 1.520 | 3.742 | 4.247 | 1.537 | 662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.135 | 100.334 | 100.530 | 102.780 | 102.977 |
| Equity | 32.371 | 27.795 | 35.409 | 37.109 | 38.102 |
| Long-term debt | 54.305 | 50.962 | 39.867 | 38.852 | 37.331 |
| Short-term debt | 10.149 | 10.778 | 14.695 | 15.800 | 16.408 |
| Total debt | 64.454 | 61.740 | 54.562 | 54.652 | 53.739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2000 |
| Former (1) | ||
MV Management | Management | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Marianne Vindum Kolenda | Management | 0 companies |
| Lars Busk | Board of Directors | 0 companies |