| Revenue | DKK -64K | -45% |
| EBITDA | DKK -96K | +16% |
| Net profit | DKK -99K | -1% |
| Total assets | DKK 188K | -19% |
| Equity | DKK 10K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -415 | 238 | 61 | 73 | 83 | 47 | 277 | -43 | -11 | 229 | -134 | 4 | -115 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -410 | 237 | -40 | -107 | 55 | -9 | 223 | -102 | -124 | 229 | -257 | 3 | -115 | -96 |
| Depreciation & amort. | 5 | -5 | -0 | -0 | -4 | -23 | -13 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -415 | 233 | -41 | -107 | 51 | -32 | 210 | -113 | -124 | 229 | -257 | 3 | -115 | -96 |
| Net financials | -208 | -160 | 135 | -922 | -32 | -30 | -30 | -16 | -8 | -3 | -5 | 0 | 18 | -2 |
| Profit before tax | -622 | 121 | 95 | -1.029 | 18 | -62 | 180 | -129 | -132 | 226 | -262 | 4 | -97 | -99 |
| Tax | -150 | -27 | 2 | 291 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -472 | 148 | 93 | -1.320 | 18 | -62 | 180 | -129 | -132 | 226 | -262 | 4 | -97 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.648 | 3.390 | 3.615 | 2.269 | 2.265 | 2.298 | 2.385 | 2.215 | 862 | 783 | 284 | 300 | 232 | 188 |
| Equity | 2.029 | 1.784 | 1.877 | 558 | 576 | 514 | 694 | 565 | 433 | 599 | 202 | 206 | 109 | 10 |
| Long-term debt | 1.387 | -1.387 | 1.387 | 1.387 | 1.405 | 1.387 | 1.359 | 1.304 | 195 | 15 | 15 | 16 | 0 | 0 |
| Short-term debt | 232 | -219 | 350 | 324 | 285 | 397 | 331 | 346 | 234 | 169 | 67 | 78 | 123 | 178 |
| Total debt | 1.619 | -1.606 | 1.738 | 1.712 | 1.689 | 1.784 | 1.691 | 1.650 | 429 | 184 | 82 | 94 | 123 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|