| Revenue | DKK -63K | -16% |
| EBITDA | DKK -63K | +16% |
| Net profit | DKK 2,2M | +7% |
| Total assets | DKK 24,4M | +4% |
| Equity | DKK 24,3M | +5% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 5 | -251 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -63 | -75 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -115 | -120 | -0 | -122 | -121 | -121 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -46 | -379 | -110 | 27.821 | -131 | -135 | -161 | -591 | -61 | 530 | -63 | -75 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -99 | -36 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -83 | -478 | -146 | 27.821 | -181 | -135 | -161 | -591 | -61 | 530 | -63 | -75 | -63 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.856 | 14.955 | 20.578 | 0 | 23.351 | -23.101 | 2.112 | -8.559 | -11.751 | -43.337 | 970 | 2.778 | 2.283 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 8.773 | 14.477 | 20.432 | 27.821 | 23.170 | -23.236 | 1.951 | -9.150 | -11.812 | -42.807 | 907 | 2.703 | 2.220 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 91 | 32 | 90 | -0 | 163 | 270 | 262 | 40 | 121 | -0 | -0 | 630 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 8.682 | 14.445 | 20.342 | 27.821 | 23.007 | -23.506 | 1.689 | -9.190 | -11.933 | -42.807 | 907 | 2.073 | 2.220 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.423 | 56.074 | 72.873 | 72.293 | 119.410 | 89.116 | 88.025 | 77.033 | 64.987 | 23.149 | 22.034 | 23.337 | 24.361 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 43.119 | 54.021 | 71.280 | 125 | 119.004 | 88.400 | 87.626 | 76.525 | 64.551 | 21.180 | 22.029 | 23.102 | 24.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 1.381 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903 | 659 | 212 | 0 | 402 | 716 | 399 | 508 | 436 | 1.969 | 5 | 235 | 39 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.285 | 2.040 | 1.593 | 0 | 402 | 716 | 399 | 508 | 436 | 1.969 | 5 | 235 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|