| Revenue | DKK -18K | +17% |
| EBITDA | DKK -18K | -17% |
| Net profit | DKK 10,1M | +966% |
| Total assets | DKK 137M | +8% |
| Equity | DKK 137M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | -53 | -14 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | -53 | -14 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | -53 | -14 | -16 | -18 |
| Net financials | 288 | -791 | 965 | 300 | 13 | 11.999 | -601 | 19.485 | 18.013 | 10.895 | 43.076 | -9.022 | 998 | 10.185 |
| Profit before tax | 284 | -801 | 957 | 291 | 7 | 11.991 | -608 | 19.479 | 17.995 | 10.878 | 43.023 | -9.035 | 982 | 10.166 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 26 | 32 | 30 |
| Net profit | 284 | -799 | 957 | 291 | 7 | 11.991 | -608 | 19.479 | 17.995 | 10.878 | 43.017 | -9.061 | 950 | 10.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.833 | 2.999 | 3.855 | 4.099 | 4.358 | 15.997 | 16.092 | 35.537 | 53.566 | 60.965 | 135.269 | 126.151 | 127.009 | 137.026 |
| Equity | 3.794 | 2.945 | 3.852 | 4.093 | 4.049 | 15.991 | 15.331 | 34.758 | 52.699 | 60.078 | 135.227 | 126.109 | 126.942 | 136.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 26 | 32 | 28 |
| Short-term debt | 39 | 55 | 3 | 6 | 309 | 6 | 760 | 779 | 867 | 887 | 35 | 17 | 36 | 42 |
| Total debt | 39 | 55 | 3 | 6 | 309 | 6 | 760 | 779 | 867 | 887 | 42 | 42 | 67 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
JW Management | Management | 2001 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |