| Revenue | DKK 69K | -81% |
| EBITDA | DKK 69K | -59% |
| Net profit | DKK 10,2M | +716% |
| Total assets | DKK 141,4M | +6% |
| Equity | DKK 138,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | 71 | 165 | 369 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | 71 | 165 | 169 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -8 | -10 | -7 | -7 | -7 | -6 | -18 | -17 | 71 | 165 | 169 | 69 |
| Net financials | 288 | -791 | 965 | 300 | 13 | 11.999 | -601 | 19.485 | 18.013 | 10.882 | 42.973 | -9.081 | 1.193 | 10.137 |
| Profit before tax | 284 | -801 | 957 | 291 | 7 | 11.991 | -608 | 19.479 | 17.995 | 10.865 | 43.044 | -8.916 | 1.362 | 10.206 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 52 | 116 | 40 |
| Net profit | 284 | -799 | 957 | 291 | 7 | 11.991 | -608 | 19.479 | 17.995 | 10.865 | 43.033 | -8.968 | 1.246 | 10.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.833 | 2.999 | 3.855 | 4.099 | 4.358 | 15.997 | 16.092 | 35.537 | 53.566 | 64.101 | 141.737 | 132.669 | 133.849 | 141.378 |
| Equity | 3.794 | 2.945 | 3.852 | 4.093 | 4.049 | 15.991 | 15.331 | 34.758 | 52.699 | 63.214 | 138.380 | 129.355 | 130.542 | 138.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.133 | 3.068 | 2.993 | 2.863 |
| Short-term debt | 39 | 55 | 3 | 6 | 309 | 6 | 760 | 779 | 867 | 887 | 223 | 246 | 270 | 276 |
| Total debt | 39 | 55 | 3 | 6 | 309 | 6 | 760 | 779 | 867 | 887 | 3.357 | 3.314 | 3.263 | 3.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
JW Management | Management | 2001 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |