| Revenue | DKK 7,5M | -10% |
| EBITDA | DKK 5,9M | -15% |
| Net profit | DKK 7,4M | +446% |
| Total assets | DKK 111,4M | +2% |
| Equity | DKK 77,7M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.509 | 7.696 | 7.966 | 8.367 | 7.535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.090 | 14.646 | 6.824 | 6.875 | 5.864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.090 | 14.646 | 6.824 | 6.875 | 5.864 |
| Net financials | -309 | 7.911 | -526 | -526 | -496 |
| Profit before tax | -3.399 | 14.341 | 6.298 | 6.349 | 5.368 |
| Tax | -0 | -0 | -0 | 5.000 | -2.000 |
| Net profit | -3.399 | 14.341 | 6.298 | 1.349 | 7.368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104.534 | 112.203 | 114.347 | 109.400 | 111.408 |
| Equity | 58.353 | 69.693 | 74.491 | 72.340 | 77.708 |
| Long-term debt | 123.954 | 75.883 | 35.983 | 33.268 | 30.180 |
| Short-term debt | 4.160 | 3.045 | 3.873 | 3.791 | 3.520 |
| Total debt | 46.181 | 42.510 | 39.856 | 37.059 | 33.700 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 20–24.99% | 20% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2000 | |
| Individual | 20–24.99% | 20–24.99% | 2000 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Board of Directors | 0 companies |
| Ole Kristian Roed Jensen | Chairman | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |