| Revenue | DKK 567K | +306% |
| EBITDA | DKK 567K | +306% |
| Net profit | DKK 627K | +127% |
| Total assets | DKK 2,6M | +39% |
| Equity | DKK 2,1M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 2 | -8 | -10 | -10 | 15 | 50 | 86 | 26 | 73 | -22 | 140 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -7 | -8 | -10 | -10 | 15 | 50 | 86 | 26 | 73 | -22 | 140 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -7 | -8 | -10 | -10 | 15 | 50 | 86 | 26 | 73 | -22 | 140 | 567 |
| Net financials | 130 | 16 | 184 | 178 | 315 | -103 | -168 | 218 | 127 | 136 | 37 | 208 | 183 |
| Profit before tax | 138 | 9 | 175 | 168 | 304 | -88 | -119 | 305 | 152 | 209 | 15 | 348 | 750 |
| Tax | 2 | -0 | 22 | 31 | 17 | 14 | 1 | 69 | 25 | 52 | -19 | 72 | 123 |
| Net profit | 136 | 9 | 153 | 137 | 287 | -102 | -120 | 236 | 127 | 156 | 34 | 276 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.008 | 1.084 | 1.130 | 1.301 | 1.187 | 1.074 | 1.342 | 1.430 | 1.585 | 1.577 | 1.849 | 2.578 |
| Equity | 999 | 959 | 1.014 | 1.051 | 1.237 | 1.134 | 1.015 | 1.251 | 1.298 | 1.374 | 1.328 | 1.524 | 2.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 49 | 70 | 79 | 64 | 52 | 60 | 91 | 132 | 211 | 249 | 325 | 507 |
| Total debt | 13 | 49 | 70 | 79 | 64 | 52 | 60 | 91 | 132 | 211 | 249 | 325 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |