| Revenue | DKK 508K | +328% |
| EBITDA | DKK 508K | +328% |
| Net profit | DKK 395K | +334% |
| Total assets | DKK 818K | +248% |
| Equity | DKK 522K | +141% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 135 | 341 | 96 | 569 | -322 | -169 | -25 | 104 | -64 | 237 | 119 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 443 | 135 | 341 | 96 | 569 | -322 | -169 | -25 | 104 | -64 | 237 | 119 | 508 |
| Depreciation & amort. | -96 | -103 | -103 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 32 | 239 | 89 | 569 | -322 | -169 | -25 | 104 | -64 | 237 | 119 | 508 |
| Net financials | 0 | 0 | -1 | 14 | -0 | -11 | 0 | 0 | -3 | -3 | -4 | 4 | -1 |
| Profit before tax | 348 | 32 | 237 | 103 | 568 | -333 | -169 | -25 | 102 | -67 | 233 | 122 | 507 |
| Tax | 89 | 12 | 65 | 30 | 126 | -26 | 77 | -20 | -0 | -0 | -50 | 31 | 112 |
| Net profit | 259 | 20 | 172 | 73 | 442 | -306 | -246 | -5 | 102 | -67 | 283 | 91 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 785 | 867 | 858 | 1.119 | 701 | 428 | 406 | 507 | 443 | 746 | 235 | 818 |
| Equity | 736 | 656 | 678 | 751 | 943 | 637 | 391 | 386 | 488 | 421 | 704 | 216 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 101 | 187 | 107 | 175 | 65 | 37 | 20 | 19 | 22 | 42 | 19 | 296 |
| Total debt | 147 | 101 | 187 | 107 | 175 | 65 | 37 | 20 | 19 | 22 | 42 | 19 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
EH Management | Management | 2001 | — | — |
KJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIE-IN ApS | Company | 50.0% | 50.0% | 2000 |
MIMS ApS | Company | 25.0% | 25.0% | 2000 |
Yan Holdings ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Erling Halfdan Stenby | Management | 0 companies |
| Kristian Jessen | Management | 0 companies |