| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK -41K | -20% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 864K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -12 | -20 | -37 | -22 | -14 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -12 | -20 | -37 | -22 | -14 | -14 | -15 | -25 | -12 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -12 | -20 | -37 | -22 | -14 | -14 | -15 | -25 | -12 | -9 | -11 |
| Net financials | -356 | -241 | 601 | 114 | 64 | 57 | 56 | 212 | 89 | 78 | 342 | -26 | -30 |
| Profit before tax | -371 | -250 | 588 | 93 | 26 | 34 | 43 | 198 | 74 | 53 | 330 | -35 | -41 |
| Tax | -2 | -0 | 4 | 22 | 1 | 4 | 4 | 30 | 10 | 6 | 9 | -0 | -0 |
| Net profit | -369 | -250 | 584 | 72 | 25 | 30 | 38 | 168 | 64 | 47 | 321 | -35 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.150 | 1.344 | 1.266 | 1.198 | 1.103 | 1.367 | 1.366 | 1.422 | 1.438 | 1.620 | 1.468 | 1.303 |
| Equity | 1.104 | 806 | 1.340 | 1.242 | 1.167 | 1.093 | 1.026 | 1.085 | 1.039 | 973 | 1.179 | 1.027 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 127 | 4 | 24 | 31 | 10 | 341 | 281 | 384 | 465 | 441 | 441 | 439 |
| Total debt | 147 | 127 | 4 | 24 | 31 | 10 | 341 | 281 | 384 | 465 | 441 | 441 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2001 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |