| Revenue | DKK -64K | +35% |
| EBITDA | DKK -64K | -35% |
| Net profit | DKK 1,5M | +3% |
| Total assets | DKK 12,1M | +3% |
| Equity | DKK 11,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -41 | -54 | -10 | -19 | -38 | -63 | -90 | -95 | -112 | -48 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -41 | -54 | -25 | -19 | -38 | -63 | -90 | -95 | -112 | -48 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -41 | -54 | -25 | -19 | -38 | -63 | -90 | -95 | -112 | -48 | -64 |
| Net financials | 359 | 502 | 517 | 810 | 740 | 1.505 | 1.565 | 361 | 3.146 | 1.838 | 1.602 | 1.927 | 1.936 |
| Profit before tax | 337 | 478 | 476 | 756 | 714 | 1.486 | 1.528 | 299 | 3.056 | 1.743 | 1.490 | 1.879 | 1.871 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 19 | 171 | 217 | -459 | 414 | 368 |
| Net profit | 337 | 479 | 476 | 756 | 714 | 1.486 | 1.528 | 280 | 2.885 | 1.526 | 1.949 | 1.466 | 1.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.517 | 1.781 | 2.057 | 2.513 | 3.669 | 4.362 | 5.404 | 5.289 | 7.309 | 8.361 | 9.823 | 11.821 | 12.140 |
| Equity | 1.498 | 1.777 | 2.053 | 2.509 | 3.122 | 4.358 | 5.400 | 5.272 | 7.156 | 8.170 | 9.819 | 10.784 | 11.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 4 | 4 | 4 | 547 | 4 | 4 | 17 | 153 | 191 | 4 | 1.037 | 353 |
| Total debt | 19 | 4 | 4 | 4 | 547 | 4 | 4 | 17 | 153 | 191 | 4 | 1.037 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |