| Revenue | DKK -586K | +313% |
| EBITDA | DKK -586K | -313% |
| Net profit | DKK -374K | -145% |
| Total assets | DKK 9,7M | +26% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 247 | 248 | 249 | 249 | 249 | 248 | 247 | 252 | 242 | 59 | -142 | -586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 247 | 248 | 249 | 249 | 249 | 248 | 247 | 252 | 242 | 59 | -142 | -586 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -27 | -27 | -0 | -0 |
| EBIT | 159 | 159 | 159 | 160 | 160 | 160 | 159 | 159 | 164 | 215 | 32 | -142 | -586 |
| Net financials | 32 | 158 | 127 | 259 | 137 | 26 | -95 | 6 | -207 | 5.904 | -1.162 | 73 | 107 |
| Profit before tax | 191 | 317 | 286 | 419 | 297 | 186 | 65 | 165 | -43 | 6.119 | -1.129 | 657 | -479 |
| Tax | 85 | 84 | 73 | 69 | 30 | 25 | 17 | 5 | -4 | 1.352 | -285 | -169 | -105 |
| Net profit | 105 | 233 | 213 | 350 | 267 | 161 | 48 | 160 | -40 | 4.767 | -845 | 826 | -374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.033 | 3.179 | 3.153 | 3.498 | 3.549 | 3.486 | 3.355 | 3.350 | 3.103 | 9.112 | 9.550 | 7.675 | 9.692 |
| Equity | 1.705 | 1.868 | 2.012 | 2.292 | 2.487 | 2.575 | 2.544 | 2.623 | 2.500 | 7.295 | 6.333 | 5.983 | 5.609 |
| Long-term debt | 827 | 736 | 581 | 527 | 469 | 408 | 345 | 301 | 229 | 167 | 74 | 0 | 0 |
| Short-term debt | 233 | 278 | 245 | 349 | 286 | 223 | 223 | 234 | 242 | 224 | 2.001 | 719 | 3.215 |
| Total debt | 1.060 | 1.013 | 827 | 877 | 754 | 631 | 568 | 535 | 471 | 391 | 2.075 | 719 | 3.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erling Mortensen | Founder | 0 companies |