| Revenue | DKK 809K | +14% |
| EBITDA | DKK 164K | +155% |
| Net profit | DKK 60K | +323% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 818K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 1.406 | 1.375 | 1.472 | 1.444 | 1.377 | 1.159 | 1.138 | 944 | 1.060 | 993 | 703 | 709 | 809 |
| Staff expenses | -1.353 | -1.494 | -1.386 | -1.244 | -1.239 | -1.347 | -1.057 | -1.098 | -999 | -778 | -592 | -605 | -645 | -645 |
| EBITDA | -81 | -88 | -10 | 228 | 205 | 30 | 103 | 40 | -55 | 282 | 400 | 98 | 64 | 164 |
| Depreciation & amort. | -57 | -56 | -19 | -46 | -33 | -32 | -27 | -20 | -22 | -13 | -13 | -13 | -13 | -0 |
| EBIT | -138 | -143 | -30 | 182 | 172 | -2 | 76 | 20 | -77 | 269 | 387 | 85 | 51 | 164 |
| Net financials | 9 | 13 | 5 | 2 | -18 | -45 | -67 | -57 | -69 | -32 | -30 | -91 | -85 | -87 |
| Profit before tax | -129 | -130 | -25 | 185 | 154 | -46 | 9 | -37 | -146 | 236 | 357 | -6 | -34 | 77 |
| Tax | -0 | -5 | -0 | -17 | 39 | -7 | 3 | -10 | -32 | 55 | 79 | -1 | -7 | 17 |
| Net profit | -129 | -125 | -25 | 201 | 115 | -40 | 6 | -28 | -115 | 182 | 278 | -5 | -27 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.943 | 3.985 | 3.946 | 3.676 | 4.375 | 4.742 | 4.403 | 4.757 | 4.850 | 4.962 | 5.447 | 4.931 | 4.899 | 5.174 |
| Equity | 1.323 | 1.198 | 945 | 942 | 653 | 468 | 474 | 446 | 331 | 512 | 790 | 785 | 758 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 6 |
| Short-term debt | 2.620 | 2.788 | 3.001 | 2.734 | 3.722 | 4.274 | 3.930 | 4.311 | 4.519 | 4.130 | 4.657 | 4.146 | 4.141 | 4.350 |
| Total debt | 2.620 | 2.788 | 3.001 | 2.734 | 3.722 | 4.274 | 3.930 | 4.311 | 4.519 | 4.449 | 4.657 | 4.146 | 4.141 | 4.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2000 | — | — |
JM Management | Management | 2001 | — | — |
AB | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYRRHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Jesper Myrrhøj | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Teddy Nyborg Johansen | Board of Directors | 0 companies |
| Gitte Myrrhøj | Chairman | 0 companies |
| Tove Kirkeng | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Kia Myrrhøj | Board of Directors | 0 companies |
| Niels Christian Thorbjørn Olsen | Board of Directors | 0 companies |
| Nadia Myrrhøj | Board of Directors | 0 companies |