| Revenue | DKK -23K | +38% |
| EBITDA | DKK -23K | -38% |
| Net profit | DKK 2,9M | +32% |
| Total assets | DKK 10,2M | +17% |
| Equity | DKK 10M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 19 | 16 | 11 | 11 | 11 | -9 | -10 | -12 | -10 | -14 | -15 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 19 | 26 | 11 | 11 | 11 | -9 | -10 | -12 | -10 | -14 | -15 | -16 | -23 |
| Depreciation & amort. | -71 | -0 | 5 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 19 | 21 | 11 | 11 | -4 | -9 | -10 | -12 | -10 | -14 | -15 | -16 | -23 |
| Net financials | -437 | 176 | -2.831 | 493 | 511 | 1.317 | 1.596 | 2.866 | 676 | 3.157 | -4.382 | 145 | 2.191 | 2.859 |
| Profit before tax | -480 | 195 | -2.809 | 504 | 522 | 1.313 | 1.588 | 2.855 | 664 | 3.147 | -4.396 | 130 | 2.174 | 2.836 |
| Tax | -9 | 2 | -2 | -9 | -9 | -11 | -9 | -5 | 1 | -5 | 13 | 18 | 15 | -15 |
| Net profit | -471 | 193 | -2.807 | 513 | 531 | 1.324 | 1.597 | 2.860 | 663 | 3.152 | -4.409 | 113 | 2.159 | 2.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.406 | 3.796 | 1.510 | 2.059 | 2.517 | 3.687 | 4.681 | 6.922 | 6.585 | 9.626 | 5.104 | 5.473 | 8.697 | 10.187 |
| Equity | 3.212 | 3.308 | 501 | 1.014 | 1.445 | 2.668 | 4.161 | 6.916 | 6.579 | 9.620 | 5.098 | 5.210 | 7.252 | 9.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 484 | 1.007 | 1.045 | 1.072 | 1.016 | 520 | 6 | 6 | 6 | 6 | 263 | 1.446 | 206 |
| Total debt | 192 | 484 | 1.007 | 1.045 | 1.072 | 1.016 | 520 | 6 | 6 | 6 | 6 | 263 | 1.446 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|