| Revenue | DKK -8K | -10% |
| EBITDA | DKK -8K | +10% |
| Net profit | DKK 15K | -87% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -5 | -7 | -9 | -8 | -16 | -19 | -21 | -20 | -21 | -19 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -5 | -7 | -9 | -8 | -16 | -19 | -21 | -20 | -21 | -19 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -5 | -7 | -9 | -8 | -16 | -19 | -21 | -20 | -21 | -19 | -9 | -8 |
| Net financials | -134 | -88 | -132 | 147 | 37 | -52 | 68 | 57 | 50 | 338 | -216 | 59 | 158 | 27 |
| Profit before tax | -144 | -95 | -137 | 139 | 28 | -60 | 52 | 37 | 29 | 318 | -236 | 40 | 149 | 19 |
| Tax | -11 | -6 | 5 | 7 | 2 | 5 | 10 | 8 | 7 | 70 | -52 | 9 | 33 | 4 |
| Net profit | -134 | -89 | -142 | 133 | 26 | -65 | 41 | 29 | 23 | 248 | -184 | 31 | 116 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.472 | 2.107 | 1.871 | 1.911 | 1.825 | 1.661 | 1.604 | 1.554 | 1.494 | 1.742 | 1.366 | 1.341 | 1.431 | 1.423 |
| Equity | 2.392 | 2.097 | 1.858 | 1.892 | 1.819 | 1.653 | 1.591 | 1.514 | 1.429 | 1.566 | 1.269 | 1.186 | 1.184 | 1.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 10 | 13 | 18 | 6 | 8 | 13 | 40 | 65 | 176 | 97 | 156 | 248 | 346 |
| Total debt | 80 | 10 | 13 | 18 | 6 | 8 | 13 | 40 | 65 | 176 | 97 | 156 | 248 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Deiborg | Audit | 0 companies |