| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | +96% |
| Net profit | DKK 19,9M | +13% |
| Total assets | DKK 389,2M | +4% |
| Equity | DKK 334,7M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -836 | -949 | -1.001 | -1.067 | -2 |
| EBITDA | -3.285 | -1.437 | -3.585 | -1.376 | -57 |
| Depreciation & amort. | -118 | -10 | -121 | -121 | -0 |
| EBIT | -3.403 | -1.447 | -3.705 | -1.497 | -57 |
| Net financials | 85.282 | 74.612 | 21.506 | 19.167 | 19.898 |
| Profit before tax | 81.879 | 73.165 | 17.801 | 17.670 | 19.841 |
| Tax | -382 | -443 | -373 | 38 | -47 |
| Net profit | 82.260 | 73.609 | 18.174 | 17.632 | 19.888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 328.275 | 356.980 | 346.441 | 372.759 | 389.182 |
| Equity | 327.960 | 321.668 | 321.874 | 326.988 | 334.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 35.282 | 24.531 | 45.771 | 54.487 |
| Total debt | 315 | 35.282 | 24.531 | 45.771 | 54.487 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Founder | Founder | 2000 |
JA Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
KD Management | Management | 2000 – 2010 |
CO Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Former (5) | ||
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2000 – 2020 | |
| Board of Directors | 2003 – 2018 | |
| Chairman | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud-Aage Dall | Management | 0 companies |
| Lise Kaas Overgaard | Founder | 0 companies |
| Carsten Overgaard | Chief Executive Officer | 0 companies |
| Johannes Aagaard Saugbjerg | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Line Bach Overgaard | Board of Directors | 0 companies |
| Karen Overgaard | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Mette Kiilerich Overgaard | Board of Directors | 0 companies |
| Poul Verner Overgaard | Board of Directors | 0 companies |
| Lone Lenes | Board of Directors | 0 companies |
| Tim Overgaard | Board of Directors | 0 companies |
| Karsten Thuen | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |